11/12/2024  4:32:50 PM Chg. 0.00 Volume Bid4:32:50 PM Ask4:32:50 PM Market Capitalization Dividend Y. P/E Ratio
109.00EUR 0.00% -
Turnover: -
109.00Bid Size: - 110.00Ask Size: - 4.13 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  28.9760   9.6450   13.3370   17.7950   31.2690
Intangible Assets
  47.0740   34.1410   28.0710   33.4990   54.9100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  307.8150   119.9130   133.1950   138.0830   248.0360
Inventories
  95.0820   52.5730   55.7700   78.4500   97.9870
Accounts Receivable
  124.1500   54.9590   75.6670   87.4290   100.4420
Cash and Cash Equivalents
  125.2850   158.4430   281.9530   407.2830   349.3010
Current Assets
  376.7540   342.7750   438.3340   595.2250   568.4480
Total Assets
  684.5690   462.6880   571.5290   733.3080   816.4840

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  53.0400   27.2460   46.2550   48.1770   39.6460
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.4000   1.2000   1   4.6000   7
Liabilities
  209.6040   199.1080   179.4550   212.6670   209.1820
Share Capital
  .0410   .0400   .0400   .0400   .0380
Total Equity
  474.9650   263.5800   392.0740   520.6410   607.3020
Minority Interests
  -   -   -   -   .5120
Total liabilities equity
  684.5690   462.6880   571.5290   733.3080   816.4840

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  583.0980   414.8110   483.7040   671.0120   718.8920
Depreciation (total)
  20.9190   8.8320   7.8130   9.4240   13.5920
Operating Result
  40.4230   106.6560   126.8570   200.7700   171.5530
Interest Income
  -   -   -   -   -
Income Before Taxes
  39.6780   105.4420   128.0760   198.1910   172.3760
Income Taxes
  -7.3040   21.9600   11.1280   62.0900   25.2270
Minority Interests Profit
  -   -   -   -   .0860
Net Income
  46.9820   -158.4860   127.4540   137.8610   147.0250

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.1600   -3.8900   3.2100   3.4700   3.7600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  75.5860   104.8080   119.2870   182.7010   151.2710
Cash Flow from Investing Activities
  -54.9960   -13.2650   .3000   -28.0820   -113.5920
Cash Flow from Financing
  -32.4800   -45.6410   2.1420   -31.3070   -97.1340
Decrease / Increase in Cash
  -12.8400   44.4350   119.7970   125.5200   -60.4850
Employees
  1,656   1,382   1,558   1,876   2,259