11/14/2024  9:59:59 PM Chg. -0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.97USD -0.25% 41,640
Turnover: 332,102.31
-Bid Size: - -Ask Size: - 624.98 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  73.2330   84.4690   85.0790   80.6350   73.7080
Intangible Assets
  -   -   -   33.1830   27.8210
Long-Term Investments
  198.0260   176.1020   130.2560   108.8220   94.4890
Fixed Assets
  302.1180   314.3330   255.9800   272.6010   224.8080
Inventories
  91.5330   105.1170   122.5420   99.8480   98.3050
Accounts Receivable
  71.9170   92.3460   144.1500   99.3850   90.5310
Cash and Cash Equivalents
  84.5500   79.8950   86.4330   105.5000   73.8000
Current Assets
  330.7860   352.9020   413.1140   355.4260   320.3100
Total Assets
  632.9040   667.2350   669.0940   628.0270   545.1180

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  48.6680   77.3420   60.6320   61.0540   44.8700
Long-term debt
  27.9000   26.8000   25.6000   24.6000   0.0000
Liabilities to Banks
  27.9000   26.8000   25.6000   24.6000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  152.7440   187.7180   171.1830   181.7480   164.6920
Share Capital
  -   -   -   -   -
Total Equity
  480.1600   479.5170   497.9110   446.2790   380.4260
Minority Interests
  -   -   -   -   -
Total liabilities equity
  632.9040   667.2350   669.0940   628.0270   545.1180

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  600.0640   636.7810   666.9000   529.2770   530.0610
Depreciation (total)
  14.2450   -   -   -   -
Operating Result
  13.4790   34.7350   37.7370   -45.4220   -39.9630
Interest Income
  3.3570   3.3460   3.8240   3.4930   2.2540
Income Before Taxes
  25.7080   46.8950   44.6870   -33.3710   -24.7770
Income Taxes
  -7.0620   -11.6660   -20.8470   14.0290   -28.2050
Minority Interests Profit
  -   -   -   -   -
Net Income
  18.6460   35.2290   23.8400   -19.3420   -52.9820

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.3600   0.7200   0.5000   -0.4000   -1.1100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  18.5470   42   -42.3790   55.4540   -2.4720
Cash Flow from Investing Activities
  79.9440   -6.4810   66.0420   .2850   -9.7910
Cash Flow from Financing
  -84.7450   -39.7810   -22.4040   -32.4160   -17.8700
Decrease / Increase in Cash
  13.7460   -4.2620   1.2590   23.3230   -30.1330
Employees
  1,991   2,033   2,060   1,900   1,790