11/11/2024  11:30:04 AM Chg. -0.020 Volume Bid11/11/2024 Ask11/11/2024 Market Capitalization Dividend Y. P/E Ratio
7.424EUR -0.27% 522
Turnover: 3,937.720
7.424Bid Size: 674 7.500Ask Size: 667 591.18 mill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  80.6350   73.7080   62.3990   55.7660   110.6990
Intangible Assets
  33.1830   27.8210   23.4700   19.2930   401.2110
Long-Term Investments
  108.8220   94.4890   80.1300   70.6150   32.6650
Fixed Assets
  272.6010   224.8080   208.2610   192.6920   999.5070
Inventories
  99.8480   98.3050   125.4570   139.8910   427.5310
Accounts Receivable
  99.3850   90.5310   98.8000   158.7000   279.4000
Cash and Cash Equivalents
  105.5000   73.8000   60.2000   56.6000   108.6000
Current Assets
  355.4260   320.3100   317.4180   376.3250   882.3580
Total Assets
  628.0270   545.1180   525.6790   569.0170   1,881.8650

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  61.0540   44.8700   49.9290   102.4890   237.6990
Long-term debt
  24.6000   0.0000   -   0.0000   0.0000
Liabilities to Banks
  24.6000   0.0000   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  181.7480   164.6920   152.7350   211.9150   578.2520
Share Capital
  -   -   -   -   -
Total Equity
  446.2790   380.4260   372.9440   357.1020   1,303.6130
Minority Interests
  -   -   -   -   309.0720
Total liabilities equity
  628.0270   545.1180   525.6790   569.0170   1,881.8650

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  529.2770   530.0610   506.5100   563.0040   1,025.5360
Depreciation (total)
  -   -   -   -   -
Operating Result
  -45.4220   -39.9630   -9.7730   -14.7000   -72.8270
Interest Income
  3.4930   2.2540   1.9310   2.8100   -1.3140
Income Before Taxes
  -33.3710   -24.7770   -6.2460   -6.3050   -70.9630
Income Taxes
  14.0290   -28.2050   8.6240   -2.3300   62.0750
Minority Interests Profit
  -   -   -   -   -6.8510
Net Income
  -19.3420   -52.9820   2.3780   -8.6350   -2.0370

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.4000   -1.1100   0.0500   -0.1800   -0.0300
Dividend per Share
  -   -   -   -   0.3600

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.4540   -2.4720   -16.5180   3.0080   -44.2280
Cash Flow from Investing Activities
  .2850   -9.7910   41.3990   10.2660   55.8310
Cash Flow from Financing
  -32.4160   -17.8700   -42.9770   -12.9580   52.9360
Decrease / Increase in Cash
  23.3230   -30.1330   -18.0960   .3160   64.5390
Employees
  1,900   1,790   -   -   3,307