2024-11-04  3:30:48 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.3500USD - 500
Turnover: 175
-Bid Size: - -Ask Size: - 40.17 mill.USD - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1.7000   2.1000   2.8000   3.5000   10.9000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  1.8000   3.8000   5.4000   10.5000   102.8000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6.4000   6.6000   10.3000   13.3000   15.6000
Cash and Cash Equivalents
  69.4000   183.4000   121.5000   28   387.6000
Current Assets
  207.7000   265.7000   204.4000   104.4000   464.3000
Total Assets
  1,670.1000   2,562.4000   3,518.3000   4,170.2000   4,396.5000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  8.1000   9   13.6000   18.5000   22.1000
Long-term debt
  755.9000   881.3000   1,353.3000   1,097.6000   792.7000
Liabilities to Banks
  794.7000   908.9000   1,427.1000   1,116.3000   831.8000
Provisions
  48.6000   117.7000   183.4000   249.1000   239.4000
Liabilities
  875.7000   1,075.9000   1,686.8000   1,972.9000   1,698
Share Capital
  0.0000   .0550   .0550   .0550   .0550
Total Equity
  785.5000   1,461.9000   1,795.4000   2,150.7000   2,646.8000
Minority Interests
  8.9000   24.6000   36.1000   46.6000   51.7000
Total liabilities equity
  1,670.1000   2,562.4000   3,518.3000   4,170.2000   4,396.5000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  75.8000   109.8000   128.9000   154.9000   156.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  207.5000   508.2000   463.6000   499.3000   613.9000
Interest Income
  -24.1000   -27.7000   -28   -31.5000   70.1000
Income Before Taxes
  183.4000   480.5000   435.5000   467.8000   684
Income Taxes
  27.4000   69.7000   68   70.4000   77.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   -10.5000   -5.1000
Net Income
  156   410.8000   367.5000   387   601.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  5.0400   10.1100   8.0700   8.7700   13.6300
Dividend per Share
  0.3500   0.4500   0.6000   0.7500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  55.7000   76.4000   86.9000   103.9000   88.8000
Cash Flow from Investing Activities
  -574.9000   -228.3000   -495   -334   269.1000
Cash Flow from Financing
  579   265.9000   346.3000   136.5000   1.8000
Decrease / Increase in Cash
  59.8000   114   -61.9000   -93.6000   359.6000
Employees
  228   247   295   354   366