ADLER GROUP S.A. NPV/ LU1250154413 /
15/11/2024 21:59:09 | Chg. 0.00 | Volume | Bid21:59:09 | Ask21:59:09 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
0.36EUR | +0.14% | 67,183 Turnover: 21,987.34 |
0.32Bid Size: 22,222 | 0.36Ask Size: 14,773 | 37.66 mill.EUR | 99.84% | - |
Assets
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2.8000 | 3.5000 | 10.9000 | 36.7000 | 30 | ||||||
Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 4.5000 | 3 | ||||||
Long-Term Investments | 5.4000 | 10.5000 | 102.8000 | 535.6000 | 180.2000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 10.3000 | 13.3000 | 15.6000 | 425 | 423.4000 | ||||||
Cash and Cash Equivalents | 121.5000 | 28 | 387.6000 | 371.6000 | 555.7000 | ||||||
Current Assets | 204.4000 | 104.4000 | 464.3000 | 2,748.4000 | 2,565.7000 | ||||||
Total Assets | 3,518.3000 | 4,170.2000 | 4,396.5000 | 14,837.6000 | 13,036.3000 |
Liabilities
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 13.6000 | 18.5000 | 22.1000 | 118.6000 | 76.4000 | ||||||
Long-term debt | 1,353.3000 | 1,097.6000 | 792.7000 | 2,718.4000 | 2,183.5000 | ||||||
Liabilities to Banks | 1,427.1000 | 1,116.3000 | 831.8000 | 4,598.5000 | 2,821.6000 | ||||||
Provisions | 183.4000 | 249.1000 | 239.4000 | 933.2000 | 759.8000 | ||||||
Liabilities | 1,686.8000 | 1,972.9000 | 1,698 | 9,920.1000 | 9,342.8000 | ||||||
Share Capital | .0550 | .0550 | .0550 | .1460 | .1460 | ||||||
Total Equity | 1,795.4000 | 2,150.7000 | 2,646.8000 | 4,145.5000 | 2,990.4000 | ||||||
Minority Interests | 36.1000 | 46.6000 | 51.7000 | 772 | 703.1000 | ||||||
Total liabilities equity | 3,518.3000 | 4,170.2000 | 4,396.5000 | 14,837.6000 | 13,036.3000 |
Income Statement
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 128.9000 | 154.9000 | 156.5000 | 758.7000 | 1,143.7000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 463.6000 | 499.3000 | 613.9000 | 544.3000 | -641 | ||||||
Interest Income | -28 | -31.5000 | 70.1000 | -190.1000 | -382.5000 | ||||||
Income Before Taxes | 435.5000 | 467.8000 | 684 | 348.5000 | -1,022.7000 | ||||||
Income Taxes | 68 | 70.4000 | 77.1000 | 119.1000 | 142.3000 | ||||||
Minority Interests Profit | 0.0000 | -10.5000 | -5.1000 | -69.8000 | -12.2000 | ||||||
Net Income | 367.5000 | 387 | 601.9000 | 159.7000 | -1,177.2000 |
Per Share
Cash Flow
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 86.9000 | 103.9000 | 88.8000 | 120.3000 | -276.2000 | ||||||
Cash Flow from Investing Activities | -495 | -334 | 269.1000 | -178.4000 | 1,133.7000 | ||||||
Cash Flow from Financing | 346.3000 | 136.5000 | 1.8000 | -136.3000 | -677.8000 | ||||||
Decrease / Increase in Cash | -61.9000 | -93.6000 | 359.6000 | -194.4000 | 179.7000 | ||||||
Employees | 295 | 354 | 366 | 1,787 | 1,329 |