11/6/2024  5:30:55 PM Chg. +0.0030 Volume Bid8:40:07 PM Ask8:40:07 PM Market Capitalization Dividend Y. P/E Ratio
0.0830CHF +3.75% 186,595
Turnover: 15,543.5392
0.0800Bid Size: 9,929 0.0878Ask Size: 8,000 14.79 mill.CHF - -

Assets

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Property and Equipment
  27.6000   .1000   .1000   .0400   .3530
Intangible Assets
  0.0000   0.0000   0.0000   -   -
Long-Term Investments
  68.9000   .1000   .1000   -   -
Fixed Assets
  639.9000   .7000   .6000   .4500   .4073
Inventories
  0.0000   0.0000   0.0000   -   -
Accounts Receivable
  -   -   -   .4200   .1104
Cash and Cash Equivalents
  31.5000   18.7000   20.5000   6.9600   3.8655
Current Assets
  32.4000   19.5000   21.9000   7.8200   4.2350
Total Assets
  33   20.2000   22.5000   8.2800   4.6420

 

Liabilities

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Accounts Payable
  4.2000   2.5000   3.8000   2.9900   2.3843
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  -   -   -   -   -
Liabilities
  7.5000   5.6000   5.6000   3.3700   3.4964
Share Capital
  32.8000   32.8000   49.3000   -   -
Total Equity
  25.5000   14.6000   16.9000   4.9100   1.1455
Minority Interests
  0.0000   0.0000   0.0000   -   0.0000
Total liabilities equity
  33   20.2000   22.5000   8.2800   4.6420

 

Income Statement

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Revenues
  2.9000   3.9000   3.1000   1.4000   1.6471
Depreciation (total)
  -   -   -   -   -
Operating Result
  -14.6000   -12.2000   -15.5000   -20.5000   -10.2813
Interest Income
  -   -   -   -   -.2750
Income Before Taxes
  -14.8000   -12.9000   -15.4000   -   -
Income Taxes
  0.0000   0.0000   0.0000   -   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   -   0.0000
Net Income
  -14.8000   -12.9000   -15.4000   -20.8000   -10.5562

 

Per Share

2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
2023
IFRS
in CHF
Earnings per Share
  -0.5600   -0.4800   -0.4500   -0.4600   -0.1400
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -9.5000   -12.2000   -14.7000   -16.4300   -7.9924
Cash Flow from Investing Activities
  -.0400   -.0600   -.0300   .0030   -.0068
Cash Flow from Financing
  -.5000   .0500   16.4000   3.1000   5.2650
Decrease / Increase in Cash
  -10   -12.2000   1.7000   -   -
Employees
  23   27   28   24   -