06/11/2024  17:30:55 Chg. +0.0030 Volume Bid20:40:07 Ask20:40:07 Market Capitalization Dividend Y. P/E Ratio
0.0830CHF +3.75% 186,595
Turnover: 15,543.5392
0.0800Bid Size: 9,929 0.0878Ask Size: 8,000 14.79 mill.CHF - -

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  0.0000   27.6000   .1000   .1000   .0400
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   -
Long-Term Investments
  0.0000   68.9000   .1000   .1000   -
Fixed Assets
  0.0000   639.9000   .7000   .6000   .4500
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  -   -   -   -   .4200
Cash and Cash Equivalents
  41.7000   31.5000   18.7000   20.5000   6.9600
Current Assets
  42.2000   32.4000   19.5000   21.9000   7.8200
Total Assets
  42.2000   33   20.2000   22.5000   8.2800

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  2.1000   4.2000   2.5000   3.8000   2.9900
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  2.9000   7.5000   5.6000   5.6000   3.3700
Share Capital
  28.6000   32.8000   32.8000   49.3000   -
Total Equity
  39.2000   25.5000   14.6000   16.9000   4.9100
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  42.2000   33   20.2000   22.5000   8.2800

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  6.7000   2.9000   3.9000   3.1000   1.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -1.4000   -14.6000   -12.2000   -15.5000   -20.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1.6000   -14.8000   -12.9000   -15.4000   -
Income Taxes
  0.0000   0.0000   0.0000   0.0000   -
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  -1.6000   -14.8000   -12.9000   -15.4000   -20.8000

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  -0.0700   -0.5600   -0.4800   -0.4500   -0.4600
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  1.8000   -9.5000   -12.2000   -14.7000   -16.4300
Cash Flow from Investing Activities
  -.0600   -.0400   -.0600   -.0300   .0030
Cash Flow from Financing
  37.4000   -.5000   .0500   16.4000   3.1000
Decrease / Increase in Cash
  39.1000   -10   -12.2000   1.7000   -
Employees
  17   23   27   28   24