11/6/2024  5:30:55 PM Chg. +0.0030 Volume Bid8:40:07 PM Ask8:40:07 PM Market Capitalization Dividend Y. P/E Ratio
0.0830CHF +3.75% 186,595
Turnover: 15,543.5392
0.0800Bid Size: 9,929 0.0878Ask Size: 8,000 14.79 mill.CHF - -

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  6.7000   4   2.1000   .2000   0.0000
Intangible Assets
  .1000   0.0000   .1000   .1000   0.0000
Long-Term Investments
  0.0000   0.0000   2.5000   1.7000   1.8000
Fixed Assets
  7.8000   5.5000   4.7000   2   1.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  63.8000   36.1000   15.3000   2.9000   2
Current Assets
  66.5000   38.1000   17   3.9000   2.1000
Total Assets
  74.3000   43.6000   21.7000   5.9000   4

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  9   8.5000   4.6000   2.4000   1.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  9.9000   9.8000   5.4000   2.9000   1.7000
Share Capital
  6.3000   7.7000   8.6000   9.8000   10
Total Equity
  64.4000   33.8000   16.3000   3   2.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  74.3000   43.6000   21.7000   5.9000   4

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  4   3.7000   .1000   .1000   .7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -33.6000   -31   -27   -14.5000   -1.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -33.6000   -31.1000   -27   -14.5000   -1.8000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -33.6000   -31.1000   -27   -14.5000   -1.8000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  -5.6900   -4.1900   -3.4100   -1.6000   -0.1800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -31.3000   -26.6000   -29.5000   -15.8000   -1.8000
Cash Flow from Investing Activities
  -1   -.8000   -.2000   .3000   .4000
Cash Flow from Financing
  19.7000   -.2000   8.9000   3.2000   .5000
Decrease / Increase in Cash
  -12.6000   -27.5000   -20.8000   -12.3000   -1
Employees
  115   81   56   5   5