AD PEPPER MEDIA EO 0,05/ NL0000238145 /
| 2024-11-12 8:02:56 AM | Chg. +0.020 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1.650EUR | +1.23% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 34.66 mill.EUR | 0.00% | 9.71 |
Assets
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | .2000 | .2000 | .2000 | .2000 | .4000 | ||||||
| Intangible Assets | .3000 | .4000 | .3000 | .6000 | .4000 | ||||||
| Long-Term Investments | 6.1000 | .6000 | 0.0000 | .2000 | .4000 | ||||||
| Fixed Assets | 15.5000 | 6.9000 | 6.3000 | 2.7000 | 3.7000 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 7.1000 | 7.7000 | 10 | 10.1000 | 14.1000 | ||||||
| Cash and Cash Equivalents | 12.9000 | 11.9000 | 16.9000 | 17.9000 | 20.1000 | ||||||
| Current Assets | 20.8000 | 23.4000 | 27.7000 | 28.7000 | 34.9000 | ||||||
| Total Assets | 36.3000 | 30.3000 | 34 | 31.4000 | 38.6000 | ||||||
Liabilities
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 8 | 9.9000 | 13.6000 | 12.4000 | 17.8000 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | 0.0000 | 2.6000 | 2.3000 | 1.8000 | 1 | ||||||
| Provisions | .1000 | .0300 | .3000 | .6000 | .2000 | ||||||
| Liabilities | 11.7000 | 14 | 17.5000 | 16.4000 | 22.1000 | ||||||
| Share Capital | 1.2000 | 1.2000 | 1.1500 | 1.1500 | 1.1500 | ||||||
| Total Equity | 24.3000 | 16 | 16 | 15 | 15.7000 | ||||||
| Minority Interests | .2000 | .3000 | .5000 | .7000 | .8000 | ||||||
| Total liabilities equity | 36.3000 | 30.3000 | 34 | 31.4000 | 38.6000 | ||||||
Income Statement
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 49.6000 | 47.3000 | 56 | 61.2000 | 75.6000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 4.7000 | -3.9000 | .2000 | 1.6000 | 1.8000 | ||||||
| Interest Income | .6100 | -1.3000 | .2500 | .0300 | -.0100 | ||||||
| Income Before Taxes | 5.3000 | -5.2000 | .4000 | 1.7000 | 1.8000 | ||||||
| Income Taxes | .2000 | .1000 | .3000 | .6000 | .7000 | ||||||
| Minority Interests Profit | -.1000 | -.1000 | -.2000 | -.5000 | -.6000 | ||||||
| Net Income | 5 | -5.4000 | -.0300 | .6000 | .6000 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | -4.6000 | -1.7000 | 1.6000 | .0200 | 3.1000 | ||||||
| Cash Flow from Investing Activities | 4.6000 | .7000 | 3.2000 | 3.6000 | .4000 | ||||||
| Cash Flow from Financing | -.2000 | 0.0000 | .2000 | -2.5000 | -.4000 | ||||||
| Decrease / Increase in Cash | -.2000 | -1 | 5 | 1.1000 | 2.3000 | ||||||
| Employees | 228 | 221 | 162 | 171 | 200 | ||||||
