SCOR SE/ FR0010411983 /
| 20/12/2024 17:35:22 | Chg. +0.560 | Volume | Bid17:40:00 | Ask17:40:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 23.620EUR | +2.43% | 1.54 mill. Turnover: 36.42 mill. |
23.000Bid Size: 25 | 23.980Ask Size: 30 | 4.25 bill.EUR | 7.62% | 5.20 |
Assets
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 541 | 544 | 542 | 593 | 0.0000 | ||||||
| Intangible Assets | 1,941 | 2,307 | 2,385 | 2,550 | 0.0000 | ||||||
| Long-Term Investments | 21,114 | 22,272 | 24,977 | 27,676 | 28,137 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 1,466 | 1,514 | 860 | 1,626 | 1,688 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 32,590 | 34,161 | 37,166 | 41,605 | 43,293 | ||||||
Liabilities
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 27,780 | 29,181 | 31,437 | 35,242 | 36,598 | ||||||
| Share Capital | 1,515 | 1,518 | 1,518 | 1,518 | 1,517 | ||||||
| Total Equity | 4,803 | 4,940 | 5,694 | 6,330 | 6,695 | ||||||
| Minority Interests | 7 | 40 | 35 | 33 | 34 | ||||||
| Total liabilities equity | 32,590 | 34,161 | 37,166 | 41,605 | 43,293 | ||||||
Income Statement
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 9,956 | 10,630 | 11,726 | 13,986 | 14,430 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 632 | 783 | 825 | 1,048 | 951 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 526 | 640 | 675 | 869 | 772 | ||||||
| Income Taxes | -108 | -91 | -166 | -227 | -166 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 3 | 0.0000 | 0.0000 | ||||||
| Net Income | 418 | 549 | 512 | 642 | 603 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 761 | 897 | 894 | 795 | 1,354 | ||||||
| Cash Flow from Investing Activities | -438 | -666 | -1,397 | -533 | -368 | ||||||
| Cash Flow from Financing | -146 | -107 | -235 | 417 | -895 | ||||||
| Decrease / Increase in Cash | 185 | 48 | -654 | 766 | 62 | ||||||
| Employees | 2,284 | 2,450 | 2,555 | 2,706 | 2,802 | ||||||
