SCOR SE/ FR0010411983 /
| 2024-12-20 5:35:22 PM | Chg. +0.560 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 23.620EUR | +2.43% | 1.54 mill. Turnover: 36.42 mill. |
23.000Bid Size: 25 | 23.980Ask Size: 30 | 4.25 bill.EUR | 7.62% | 5.20 |
Assets
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 542 | 593 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Intangible Assets | 2,385 | 2,550 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Long-Term Investments | 24,977 | 27,676 | 28,137 | 28,360 | 27,254 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 860 | 1,626 | 1,688 | 1,001 | 1,175 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 37,166 | 41,605 | 43,293 | 43,234 | 44,383 | ||||||
Liabilities
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 31,437 | 35,242 | 36,598 | 37,009 | 38,555 | ||||||
| Share Capital | 1,518 | 1,518 | 1,517 | 1,524 | 1,521 | ||||||
| Total Equity | 5,694 | 6,330 | 6,695 | 6,225 | 5,828 | ||||||
| Minority Interests | 35 | 33 | 34 | 30 | 28 | ||||||
| Total liabilities equity | 37,166 | 41,605 | 43,293 | 43,234 | 44,383 | ||||||
Income Statement
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 11,726 | 13,986 | 14,430 | 15,353 | 15,688 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 825 | 1,048 | 951 | 491 | 658 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 675 | 869 | 772 | 341 | 497 | ||||||
| Income Taxes | -166 | -227 | -166 | -56 | -175 | ||||||
| Minority Interests Profit | 3 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 512 | 642 | 603 | 286 | 322 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 894 | 795 | 1,354 | 1,144 | 891 | ||||||
| Cash Flow from Investing Activities | -1,397 | -533 | -368 | -1,280 | -101 | ||||||
| Cash Flow from Financing | -235 | 417 | -895 | -467 | -638 | ||||||
| Decrease / Increase in Cash | -654 | 766 | 62 | -687 | 174 | ||||||
| Employees | 2,555 | 2,706 | 2,802 | 2,955 | 2,887 | ||||||
