2024-11-15  5:26:00 PM Chg. +2.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
186.80EUR +1.08% 735
Turnover: 137,240.95
-Bid Size: - -Ask Size: - 6.32 bill.EUR 1.82% 15.37

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  113.8000   1,680.7000   1,695.7000   1,945.8000   2,134.6000
Intangible Assets
  12.2000   33.4000   119.1000   157   166.8000
Long-Term Investments
  1,046.4000   301.6000   284.3000   261.4000   289.1000
Fixed Assets
  -   -   -   -   -
Inventories
  19.5000   137.5000   126.3000   99   114.5000
Accounts Receivable
  65.1000   1,101.1000   1,087.6000   1,193.3000   1,041.1000
Cash and Cash Equivalents
  158.2000   651.8000   783.1000   500.7000   597.5000
Current Assets
  1,922.2000   3,939.6000   4,153.4000   4,261.4000   4,247.2000
Total Assets
  6,759.5000   10,887.5000   11,489.4000   12,253   12,875.1000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  49   1,295   1,423   1,582.1000   1,573.4000
Long-term debt
  367   368.8000   545.2000   609.5000   604.8000
Liabilities to Banks
  643.6000   387.2000   569.8000   645.7000   629.9000
Provisions
  14.9000   119.3000   257.4000   321.4000   362.9000
Liabilities
  4,247   7,610.2000   7,990   8,437.4000   8,958.8000
Share Capital
  2.3000   2.3000   2.2950   2.2950   2.2950
Total Equity
  2,512.5000   3,277.4000   3,499.4000   3,815.6000   3,916.3000
Minority Interests
  505.3000   1,025.8000   1,097.2000   1,208.3000   1,133.3000
Total liabilities equity
  6,759.5000   10,887.5000   11,489.4000   12,253   12,875.1000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  432.5000   521.8000   4,159.3000   4,011.2000   3,649.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  62.1000   68.9000   275.5000   316.8000   369.3000
Interest Income
  -1.6000   -16.4000   -33   -57.9000   -59.1000
Income Before Taxes
  167.9000   368.7000   417.6000   546.4000   420.8000
Income Taxes
  -42.5000   21   88.3000   108   54.8000
Minority Interests Profit
  -42.9000   -53.8000   -114.2000   -153.2000   -141.8000
Net Income
  167.5000   293.9000   215.1000   284.1000   224.2000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  5.0500   8.8700   6.4900   8.5800   6.7700
Dividend per Share
  1.6700   1.7000   1.8200   1.9600   2.0400

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -184.6000   401.2000   555   414   658.2000
Cash Flow from Investing Activities
  13.8000   -329.9000   -167.3000   -308.6000   -466.5000
Cash Flow from Financing
  43.2000   33.1000   -238.7000   -353.6000   -143.9000
Decrease / Increase in Cash
  -127.6000   104.5000   149.1000   -248.2000   47.9000
Employees
  1,272   1,226   5,326   6,626   6,970