2025-01-08  9:14:50 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
9.5700USD - 100
Turnover: 957
-Bid Size: - -Ask Size: - 2.92 bill.USD - -

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  1,821.9000   1,820.3080   1,649.6070   1,471.8990   1,852.6320
Intangible Assets
  49.6000   46.5780   43.4370   41.3390   136.4330
Long-Term Investments
  24.1000   13.6050   10.3060   10.0580   32.4570
Fixed Assets
  2,069.5000   2,067.4270   1,902.4280   1,777.0890   2,416.7270
Inventories
  1,182.5000   1,776.6100   2,155.5420   1,860.5350   2,061.5600
Accounts Receivable
  507   839.6070   637.8330   626.2730   619.1070
Cash and Cash Equivalents
  917.1000   1,274.9290   1,548.0400   1,793.6830   1,262.8060
Current Assets
  2,663.6000   3,916.7950   4,415.7190   4,321.6800   4,052.5920
Total Assets
  4,733.1000   5,984.2220   6,318.1470   6,098.7690   6,469.3190

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  987.6000   1,446.6800   1,181.4400   951.1180   817.2260
Long-term debt
  1,335   1,293.4940   1,319.1820   1,291.1560   1,464.3140
Liabilities to Banks
  1,613   -   -   -   -
Provisions
  375.8000   396.5910   386.8420   385.8950   233.1800
Liabilities
  3,118.1000   3,769.3600   3,770.4540   3,635.6430   3,894.2480
Share Capital
  67.6370   -   -   -   -
Total Equity
  1,572   2,155.0400   2,474.0970   2,408.4300   2,527.3170
Minority Interests
  43   59.8220   73.5960   54.6960   47.7540
Total liabilities equity
  4,733.1000   -   6,318.1470   6,098.7690   6,469.3190

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  4,668.5000   6,705.7390   8,688.4940   6,607.9780   5,413.1280
Depreciation (total)
  179.1000   179.1030   192.9350   171.1300   159.9100
Operating Result
  163.1000   809.7070   875.7690   374.1530   348.1030
Interest Income
  -   -42.3590   -36.7260   -21.3980   -16.5090
Income Before Taxes
  131.6000   765.7290   831.2750   355.3450   341.6020
Income Taxes
  -89   180.2220   260.8890   138.3780   126.3100
Minority Interests Profit
  -6.4000   13.6250   14.3320   11.1610   -10.2990
Net Income
  49   571.8820   556.0540   228.1280   224.9460

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  0.1800   2.1100   2.1600   0.9200   0.9000
Dividend per Share
  0.5000   0.5000   0.5000   0.6200   0.6200

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  420.5000   387.8140   544.0830   481.4760   293.6730
Cash Flow from Investing Activities
  -372.5000   -90.4360   -125.5000   -174.6960   -896.4600
Cash Flow from Financing
  67.5000   10.3140   -216.0350   -5.5660   -36.0280
Decrease / Increase in Cash
  115.6000   -   -   -   -
Employees
  8,195   -   -   -   8,229