2024-11-06  8:04:52 AM Chg. -0.80 Volume Bid5:35:45 PM Ask5:35:45 PM Market Capitalization Dividend Y. P/E Ratio
120.90EUR -0.66% 0
Turnover: 0.00
110.80Bid Size: 0 110.90Ask Size: 0 6.07 bill.EUR 4.38% 11.20

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  6,640.3000   6,736   7,120.4000   7,429   8,594
Intangible Assets
  1,576   584.6000   533.3000   398.9000   453
Long-Term Investments
  131.9000   208.1000   210.9000   189.4000   1,466
Fixed Assets
  11,184.6000   10,002.1000   11,311.3000   11,399.2000   12,369
Inventories
  821   914.3000   1,248.1000   1,229.8000   1,210
Accounts Receivable
  1,891.9000   1,700.8000   2,090.9000   2,252.2000   2,731
Cash and Cash Equivalents
  1,272.8000   1,717.4000   2,148.6000   2,407.2000   2,318
Current Assets
  5,962.7000   4,935.5000   6,037.9000   6,868.7000   7,234
Total Assets
  17,147.4000   14,937.6000   17,349.2000   18,268   19,603

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2,199.2000   2,459   2,604   2,953   3,148
Long-term debt
  5,271.8000   4,080   5,296.3000   4,871.3000   4,437
Liabilities to Banks
  6,744   6,228.6000   7,262.3000   6,858.3000   -
Provisions
  668.4000   652.3000   710.9000   591.7000   1,431
Liabilities
  14,084.1000   11,442.5000   13,708.5000   14,498.1000   14,046
Share Capital
  57.3000   57.3000   54.8570   54.8570   -
Total Equity
  3,760.2000   3,289.4000   3,421.2000   3,404.7000   4,312
Minority Interests
  203   205.7000   219.5000   365.2000   1,245
Total liabilities equity
  17,147.4000   14,937.6000   17,349.2000   18,268   19,603

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  7,254   7,509.5000   7,190.6000   6,472.4000   8,104
Depreciation (total)
  663   638.8000   656.7000   678.1000   714
Operating Result
  720.3000   757.4000   698.9000   616.4000   829
Interest Income
  -   -   -   -   -180
Income Before Taxes
  356.3000   508.8000   544.8000   508.1000   575
Income Taxes
  -105.4000   -136.3000   -147.3000   -97.4000   171
Minority Interests Profit
  -30.8000   -44.4000   -45.8000   -30.4000   -72
Net Income
  220.1000   328   351.7000   380.3000   332

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.8500   5.9000   6.4600   6.9700   6.0800
Dividend per Share
  3.0000   3.5000   1.9250   3.9000   4.1000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  491.1000   635.7000   716.3000   967.5000   574
Cash Flow from Investing Activities
  -588.4000   700.4000   -968.4000   -511.3000   -1,087
Cash Flow from Financing
  -25.6000   -872.4000   671.2000   -157.5000   384
Decrease / Increase in Cash
  -155.5000   444.6000   431.2000   258.5000   -
Employees
  37,403   38,544   39,699   38,355   41,664