15/11/2024  20:57:46 Chg. -0.50 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
55.09USD -0.89% 6,253
Turnover: 345,754.78
-Bid Size: - -Ask Size: - 3.45 bill.USD 1.60% 14.44

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  81.8000   143.1000   140.1000   150.3000   133.7000
Intangible Assets
  103.8000   430.1000   355.7000   297.2000   239.7000
Long-Term Investments
  17.4000   17.6000   16.3000   14   11.1000
Fixed Assets
  1,287.5000   2,577.1000   -   2,417.2000   2,335
Inventories
  -   -   -   -   -
Accounts Receivable
  795.6000   1,038.1000   1,014.1000   72.6000   854.2000
Cash and Cash Equivalents
  56   62.8000   39.1000   58.5000   394.2000
Current Assets
  993.7000   1,235.5000   1,171   1,275.4000   1,441.9000
Total Assets
  2,281.2000   3,812.6000   3,627.5000   3,692.6000   3,776.9000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  174.3000   230.8000   221.9000   280.7000   273.3000
Long-term debt
  268.3000   1,161.3000   902   744.2000   603
Liabilities to Banks
  268.3000   1,161.3000   902   744.2000   603
Provisions
  267   382.2000   213.1000   240.5000   204.6000
Liabilities
  1,307.2000   2,436.9000   2,172.9000   2,150.6000   2,276.6000
Share Capital
  .6000   .7000   -   .7000   .7000
Total Equity
  974   1,375.7000   1,454.6000   1,542   1,500.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,281.2000   3,812.6000   3,627.5000   3,692.6000   3,776.9000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  5,144.7000   5,453.6000   6,442.2000   6,498.6000   5,987.6000
Depreciation (total)
  57.5000   70.1000   66   107.4000   96.4000
Operating Result
  54.7000   101.9000   138.6000   208.3000   95.7000
Interest Income
  -10.4000   -19.2000   -54.1000   -51.1000   -44.6000
Income Before Taxes
  51.9000   86.9000   87.7000   160.2000   53.3000
Income Taxes
  10.4000   -8.8000   -8.2000   -32.7000   -53.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  57.2000   3.8000   97.8000   127.4000   .3000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.0200   0.0700   1.4800   1.9100   0.0000
Dividend per Share
  0.6600   0.6800   0.7000   0.7200   0.7400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  83.5000   5.6000   320.9000   262.7000   457.5000
Cash Flow from Investing Activities
  -134.8000   -871.8000   -48.1000   -58.3000   -27.5000
Cash Flow from Financing
  52.6000   874   -295.8000   -184.8000   -94.1000
Decrease / Increase in Cash
  -2   9.3000   -23.7000   19.4000   335.7000
Employees
  110,000   140,000   140,000   140,000   114,000