15/11/2024  19:32:37 Chg. -0.56 Volume Bid- Ask19:40:25 Market Capitalization Dividend Y. P/E Ratio
55.03USD -1.00% 5,281
Turnover: 292,230.11
-Bid Size: - 55.05Ask Size: 100 3.46 bill.USD 1.60% 14.48

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  150.3000   133.7000   111.9000   125.4000   131.5000
Intangible Assets
  297.2000   239.7000   424.8000   378.5000   302.9000
Long-Term Investments
  14   11.1000   11.8000   14.5000   28.8000
Fixed Assets
  2,417.2000   2,335   3,035   3,307.7000   3,223
Inventories
  -   -   -   -   -
Accounts Receivable
  72.6000   854.2000   1,137.1000   1,278.7000   1,365
Cash and Cash Equivalents
  58.5000   394.2000   62.8000   73   69.5000
Current Assets
  1,275.4000   1,441.9000   1,401.2000   1,561.2000   1,710.7000
Total Assets
  3,692.6000   3,776.9000   4,436.2000   4,868.9000   4,933.7000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  280.7000   273.3000   289.4000   315.5000   299.1000
Long-term debt
  744.2000   603   852.8000   1,086.3000   1,279.8000
Liabilities to Banks
  744.2000   603   -   -   -
Provisions
  240.5000   204.6000   -   -   -
Liabilities
  2,150.6000   2,276.6000   2,827   3,151.7000   3,133.8000
Share Capital
  .7000   .7000   .7000   .7000   .6000
Total Equity
  1,542   1,500.3000   1,609.2000   1,717.2000   1,799.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,692.6000   3,776.9000   4,436.2000   4,868.9000   4,933.7000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  6,498.6000   5,987.6000   6,228.6000   7,806.6000   8,096.4000
Depreciation (total)
  107.4000   96.4000   89.9000   112.4000   120.7000
Operating Result
  208.3000   95.7000   206.3000   348.8000   409.5000
Interest Income
  -51.1000   -44.6000   -28.6000   -41.1000   -82.3000
Income Before Taxes
  160.2000   53.3000   179.8000   310   331.1000
Income Taxes
  -32.7000   -53.1000   -53.5000   -79.6000   -79.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  127.4000   .3000   126.3000   230.4000   251.3000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.9100   0.0000   1.8700   3.4400   3.8100
Dividend per Share
  0.7200   0.7400   0.7600   0.7800   0.8800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  262.7000   457.5000   314.3000   20.4000   243.3000
Cash Flow from Investing Activities
  -58.3000   -27.5000   -740   -241.5000   -62.1000
Cash Flow from Financing
  -184.8000   -94.1000   92.4000   235.5000   -186.3000
Decrease / Increase in Cash
  19.4000   335.7000   -331.4000   10.2000   -3.5000
Employees
  140,000   114,000   -   -   -