15/11/2024  20:53:23 Chg. -0.54 Volume Bid- Ask20:55:33 Market Capitalization Dividend Y. P/E Ratio
55.05USD -0.96% 6,051
Turnover: 334,626.58
-Bid Size: - 55.12Ask Size: 145 3.45 bill.USD 1.60% 14.44

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  143.1000   140.1000   150.3000   133.7000   111.9000
Intangible Assets
  430.1000   355.7000   297.2000   239.7000   424.8000
Long-Term Investments
  17.6000   16.3000   14   11.1000   11.8000
Fixed Assets
  2,577.1000   -   2,417.2000   2,335   3,035
Inventories
  -   -   -   -   -
Accounts Receivable
  1,038.1000   1,014.1000   72.6000   854.2000   1,137.1000
Cash and Cash Equivalents
  62.8000   39.1000   58.5000   394.2000   62.8000
Current Assets
  1,235.5000   1,171   1,275.4000   1,441.9000   1,401.2000
Total Assets
  3,812.6000   3,627.5000   3,692.6000   3,776.9000   4,436.2000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  230.8000   221.9000   280.7000   273.3000   289.4000
Long-term debt
  1,161.3000   902   744.2000   603   852.8000
Liabilities to Banks
  1,161.3000   902   744.2000   603   -
Provisions
  382.2000   213.1000   240.5000   204.6000   -
Liabilities
  2,436.9000   2,172.9000   2,150.6000   2,276.6000   2,827
Share Capital
  .7000   -   .7000   .7000   .7000
Total Equity
  1,375.7000   1,454.6000   1,542   1,500.3000   1,609.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,812.6000   3,627.5000   3,692.6000   3,776.9000   4,436.2000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  5,453.6000   6,442.2000   6,498.6000   5,987.6000   6,228.6000
Depreciation (total)
  70.1000   66   107.4000   96.4000   89.9000
Operating Result
  101.9000   138.6000   208.3000   95.7000   206.3000
Interest Income
  -19.2000   -54.1000   -51.1000   -44.6000   -28.6000
Income Before Taxes
  86.9000   87.7000   160.2000   53.3000   179.8000
Income Taxes
  -8.8000   -8.2000   -32.7000   -53.1000   -53.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  3.8000   97.8000   127.4000   .3000   126.3000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.0700   1.4800   1.9100   0.0000   1.8700
Dividend per Share
  0.6800   0.7000   0.7200   0.7400   0.7600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5.6000   320.9000   262.7000   457.5000   314.3000
Cash Flow from Investing Activities
  -871.8000   -48.1000   -58.3000   -27.5000   -740
Cash Flow from Financing
  874   -295.8000   -184.8000   -94.1000   92.4000
Decrease / Increase in Cash
  9.3000   -23.7000   19.4000   335.7000   -331.4000
Employees
  140,000   140,000   140,000   114,000   -