11/15/2024  9:59:56 PM Chg. -0.57 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
55.02USD -1.02% 9,178
Turnover: 506,839.31
-Bid Size: - -Ask Size: - 3.47 bill.USD 1.59% 14.49

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  140.1000   150.3000   133.7000   111.9000   125.4000
Intangible Assets
  355.7000   297.2000   239.7000   424.8000   378.5000
Long-Term Investments
  16.3000   14   11.1000   11.8000   14.5000
Fixed Assets
  -   2,417.2000   2,335   3,035   3,307.7000
Inventories
  -   -   -   -   -
Accounts Receivable
  1,014.1000   72.6000   854.2000   1,137.1000   1,278.7000
Cash and Cash Equivalents
  39.1000   58.5000   394.2000   62.8000   73
Current Assets
  1,171   1,275.4000   1,441.9000   1,401.2000   1,561.2000
Total Assets
  3,627.5000   3,692.6000   3,776.9000   4,436.2000   4,868.9000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  221.9000   280.7000   273.3000   289.4000   315.5000
Long-term debt
  902   744.2000   603   852.8000   1,086.3000
Liabilities to Banks
  902   744.2000   603   -   -
Provisions
  213.1000   240.5000   204.6000   -   -
Liabilities
  2,172.9000   2,150.6000   2,276.6000   2,827   3,151.7000
Share Capital
  -   .7000   .7000   .7000   .7000
Total Equity
  1,454.6000   1,542   1,500.3000   1,609.2000   1,717.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,627.5000   3,692.6000   3,776.9000   4,436.2000   4,868.9000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  6,442.2000   6,498.6000   5,987.6000   6,228.6000   7,806.6000
Depreciation (total)
  66   107.4000   96.4000   89.9000   112.4000
Operating Result
  138.6000   208.3000   95.7000   206.3000   348.8000
Interest Income
  -54.1000   -51.1000   -44.6000   -28.6000   -41.1000
Income Before Taxes
  87.7000   160.2000   53.3000   179.8000   310
Income Taxes
  -8.2000   -32.7000   -53.1000   -53.5000   -79.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  97.8000   127.4000   .3000   126.3000   230.4000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.4800   1.9100   0.0000   1.8700   3.4400
Dividend per Share
  0.7000   0.7200   0.7400   0.7600   0.7800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  320.9000   262.7000   457.5000   314.3000   20.4000
Cash Flow from Investing Activities
  -48.1000   -58.3000   -27.5000   -740   -241.5000
Cash Flow from Financing
  -295.8000   -184.8000   -94.1000   92.4000   235.5000
Decrease / Increase in Cash
  -23.7000   19.4000   335.7000   -331.4000   10.2000
Employees
  140,000   140,000   114,000   -   -