2024-12-20  5:35:19 PM Chg. +0.320 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
33.860EUR +0.95% 371,623
Turnover: 12.53 mill.
33.300Bid Size: 20 34.340Ask Size: 600 3.74 bill.EUR 3.34% 11.84

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  774.9000   818.2000   874.3000   828.6000   880.6000
Intangible Assets
  1,126.6000   1,234.8000   1,319.8000   1,255.7000   1,377.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  1,916.2000   2,068.1000   2,382.5000   2,263.1000   2,459.9000
Inventories
  556.8000   613.7000   626   554.9000   688.4000
Accounts Receivable
  353.1000   342.9000   338.5000   323.6000   336.7000
Cash and Cash Equivalents
  43.5000   53.7000   58.5000   55.8000   72
Current Assets
  994.2000   1,079.8000   1,083.1000   992.1000   1,195.4000
Total Assets
  2,910.4000   3,147.9000   3,465.6000   3,255.2000   3,655.3000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  378.4000   417.2000   403.9000   373.1000   450.3000
Long-term debt
  414.1000   459.5000   581.9000   391.1000   178.9000
Liabilities to Banks
  477.3000   511.7000   646.6000   462.4000   -
Provisions
  154.6000   144.9000   135   119.1000   7.3000
Liabilities
  1,397.7000   1,472.1000   1,627.9000   1,448.9000   1,471.6000
Share Capital
  27.6000   27.6000   27.6000   27.6000   -
Total Equity
  1,490.3000   1,651.6000   1,809.8000   1,774.1000   2,143.7000
Minority Interests
  22.4000   24.2000   28   32.2000   40
Total liabilities equity
  2,910.4000   3,147.9000   3,465.6000   3,255.2000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,694   2,758.9000   2,841.3000   2,610.4000   2,979.1000
Depreciation (total)
  120.6000   132.6000   172.5000   191.9000   200
Operating Result
  301.8000   328.8000   320.9000   187.4000   506.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  276.4000   306.4000   297.7000   165   -
Income Taxes
  -68   -65.6000   -68.2000   -39.9000   125.1000
Minority Interests Profit
  -3.9000   -2.6000   -3.8000   -7.8000   7.7000
Net Income
  204.5000   238.2000   225.7000   117.3000   360.1000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.8500   2.1500   2.0400   1.0600   3.2600
Dividend per Share
  0.6500   0.7500   0.8000   0.6000   0.6000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  336.2000   321.8000   377.8000   377.6000   291.7000
Cash Flow from Investing Activities
  -158   -246   -263.6000   -122.8000   -47.4000
Cash Flow from Financing
  -49.7000   -48.8000   -123.7000   -262   -265.8000
Decrease / Increase in Cash
  128.5000   27   -9.5000   -7.2000   -
Employees
  16,003   16,452   16,094   14,782   14,402