2024-11-15  5:29:50 PM Chg. +0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.09EUR +0.58% 176,563
Turnover: 369,045.72
-Bid Size: - -Ask Size: - 6.56 bill.EUR 4.58% 9.97

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  6,370   5,930   5,625   5,067   5,080
Intangible Assets
  1,393   1,306   1,318   1,348   1,724
Long-Term Investments
  263   240   139   137   136
Fixed Assets
  8,384   7,901   7,448   6,866   7,315
Inventories
  340   284   284   184   159
Accounts Receivable
  1,907   1,889   1,591   1,485   1,821
Cash and Cash Equivalents
  553   376   544   636   402
Current Assets
  3,235   3,109   2,885   2,730   3,058
Total Assets
  11,945   11,010   10,333   9,801   10,379

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1,332   1,306   1,254   1,170   1,384
Long-term debt
  4,371   3,982   3,931   3,089   3,436
Liabilities to Banks
  5,024   4,397   4,056   3,781   3,795
Provisions
  611   605   498   576   668
Liabilities
  8,248   7,662   7,154   6,542   7,108
Share Capital
  1,629   1,629   1,629   1,629   1,629
Total Equity
  2,846   2,791   2,579   2,646   2,717
Minority Interests
  851   557   600   613   554
Total liabilities equity
  11,945   11,010   10,333   9,801   10,379

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  6,480   5,604   4,984   4,921   5,093
Depreciation (total)
  567   876   662   833   775
Operating Result
  501   257   362   215   456
Interest Income
  -   -   -   -   -
Income Before Taxes
  318   126   161   76   354
Income Taxes
  -128   -51   -179   -133   -117
Minority Interests Profit
  -11   -13   -19   130   -15
Net Income
  260   62   -37   73   224

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.0800   0.0200   -0.0100   0.0234   0.0724
Dividend per Share
  0.0300   0.0300   0.0400   0.0400   0.0492

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  961   779   940   896   802
Cash Flow from Investing Activities
  -250   -231   -303   -336   -502
Cash Flow from Financing
  -394   -725   -469   -468   -582
Decrease / Increase in Cash
  317   -177   168   92   -282
Employees
  12,771   12,626   12,212   12,298   13,494