4SC AG INH. O.N./ DE000A3E5C40 /
2024-11-07 9:14:27 AM | Chg. 0.0000 | Volume | Bid9:14:28 AM | Ask9:14:28 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
5.6400EUR | 0.00% | 0 Turnover: 0.0000 |
5.6400Bid Size: 200 | 6.2600Ask Size: 800 | 57.04 mill.EUR | 0.00% | - |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1.5000 | 1.4000 | 1.1000 | .8000 | .6000 | ||||||
Intangible Assets | 14.8000 | 14 | 13.6000 | 12.2000 | 10.7000 | ||||||
Long-Term Investments | .2000 | .2000 | .2000 | .2000 | .2000 | ||||||
Fixed Assets | 16.7000 | 15.6000 | 15.1000 | 13.3000 | 11.6000 | ||||||
Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | .0200 | ||||||
Accounts Receivable | .5000 | .3000 | .1000 | 3.1000 | .3000 | ||||||
Cash and Cash Equivalents | 35.5000 | 5 | 6.8000 | 6.1000 | 3.9000 | ||||||
Current Assets | 37.2000 | 19.1000 | 16.8000 | 15.7000 | 6.1000 | ||||||
Total Assets | 53.9000 | 34.7000 | 31.8000 | 29.1000 | 17.7000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | .9000 | 1 | .7000 | .6000 | .7000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 3 | 3.6000 | 8.3000 | 7.3000 | 6.4000 | ||||||
Share Capital | 38.5000 | 38.5000 | 42 | 50.4000 | 50.4000 | ||||||
Total Equity | 50.9000 | 31.2000 | 23.5000 | 21.8000 | 11.3000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 53.9000 | 34.7000 | 31.8000 | 29.1000 | 17.7000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1.9000 | 1 | .8000 | 4.4000 | 4.9000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | -16.4000 | -20.3000 | -18.8000 | -13.4000 | -10.6000 | ||||||
Interest Income | - | - | .3000 | .1000 | .0500 | ||||||
Income Before Taxes | -16.1000 | -20.1000 | -18.5000 | -13.2000 | -10.5000 | ||||||
Income Taxes | 0.0000 | 0.0000 | .6000 | 0.0000 | 0.0000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | -16.1000 | -20.1000 | -19.5000 | -13.2000 | -10.5000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -14.6000 | -17.6000 | -12.2000 | -15.2000 | -7 | ||||||
Cash Flow from Investing Activities | 13.9000 | -13 | 3 | 3.1000 | 4.9000 | ||||||
Cash Flow from Financing | 28.8000 | 0.0000 | 11.1000 | 11.4000 | -.0600 | ||||||
Decrease / Increase in Cash | 28.2000 | -30.6000 | 1.9000 | -.7000 | -2.2000 | ||||||
Employees | 91 | 94 | 95 | 86 | 73 |