12/20/2024  11:41:30 AM Chg. +0.1400 Volume Bid11:41:30 AM Ask7:57:31 PM Market Capitalization Dividend Y. P/E Ratio
4.0100EUR +3.62% 60
Turnover: 240.6000
-Bid Size: - -Ask Size: - 40.56 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2.4000   2.1000   1.8000   .2200   .0100
Intangible Assets
  4.2000   3.5000   2.7000   1.1300   .6300
Long-Term Investments
  .1000   .2000   .1000   0.0000   0.0000
Fixed Assets
  6.7000   5.7000   4.7000   1.3600   .6500
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  .0500   .0200   .0500   .0040   .1600
Cash and Cash Equivalents
  31.7000   24.2000   10.1000   14.8200   8.3200
Current Assets
  46.2000   36.7000   29.5000   15.0400   8.7500
Total Assets
  53   42.5000   34.2000   16.4000   9.4000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1.5000   .9000   1.8000   .7800   .3800
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1.1000   2.7000   3.5000   -   -
Provisions
  -   -   -   2.1700   .6600
Liabilities
  4.8000   5   6.5000   3.1100   4.3500
Share Capital
  45.9730   50.5700   10.1140   -   -
Total Equity
  48.2000   37.4000   27.7000   13.2800   5.0500
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  53   42.5000   34.2000   16.4000   9.4000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2.2000   2.3000   14   .4300   .3000
Depreciation (total)
  -   -   -   1.7600   .5300
Operating Result
  -13.9000   -19.4000   -8.7000   -   -
Interest Income
  0.0000   .5000   -1.5000   0.0000   .1600
Income Before Taxes
  -13.9000   -19   -10.2000   -   -
Income Taxes
  .1000   0.0000   0.0000   0.0000   .0100
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -14   -19   -10.2000   -14.3600   -8.2300

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -2.0500   -2.0500   -1.0100   -1.4200   -0.8100
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -12.7000   -15.7000   -11.8000   -9.3800   -9.5400
Cash Flow from Investing Activities
  -13.1000   1   -2   .1000   .0400
Cash Flow from Financing
  32.5000   7.2000   -.3000   0.0000   3
Decrease / Increase in Cash
  6.7000   -7.5000   -14.1000   -   -
Employees
  44   48   46   27   14