2024-11-12  9:59:56 PM Chg. -0.23 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.40USD -6.34% 81,431
Turnover: 276,059.97
-Bid Size: - -Ask Size: - 454.15 mill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  27.7000   29.6000   34.4000   45.2000   81.8810
Intangible Assets
  18.3000   54   108.4000   141.7000   251.5610
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   945.2800
Inventories
  23.8000   25.3000   41.8000   75.1000   96.6450
Accounts Receivable
  35.8000   51.2000   79.9000   132.1000   168.4410
Cash and Cash Equivalents
  37.3000   179.1000   155.9000   306.3000   284.8620
Current Assets
  100.1000   261.4000   287.4000   526.9000   580.6900
Total Assets
  208.8000   463   677.4000   1,097.9000   1,525.9700

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  26.6000   25.9000   32.1000   51.7000   64.3780
Long-term debt
  -   -   -   -   8.9050
Liabilities to Banks
  -   -   -   -   -
Provisions
  18   16.8000   47.9000   48.1000   74.9000
Liabilities
  75.7000   208.2000   197.1000   164.1000   231.8450
Share Capital
  -   -   -   -   .1120
Total Equity
  133.1000   254.8000   480.3000   933.8000   1,294.1250
Minority Interests
  -   -   -   1.1000   1.2070
Total liabilities equity
  208.8000   463   677.4000   1,097.9000   1,525.9700

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  159.9000   230.4000   353.6000   513.4000   653.6520
Depreciation (total)
  -   -   -   -   55.1880
Operating Result
  20.9000   34.9000   60.6000   80.9000   26.3150
Interest Income
  -1.2000   -2.5000   -17.3000   -16.9000   -
Income Before Taxes
  19.7000   32.4000   43.3000   64   17.3870
Income Taxes
  .2000   -3   4.3000   19.9000   5.4410
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -.3090
Net Income
  19.6000   35.4000   38.9000   44.1000   11.6370

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.2800   0.4700   0.4800   0.4500   0.1100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  31.8000   27.7000   53   25.2000   51.1110
Cash Flow from Investing Activities
  -20.8000   -95.7000   -187.7000   -173.8000   -375.4410
Cash Flow from Financing
  1   210   111.1000   298.7000   308.5820
Decrease / Increase in Cash
  12.4000   141.8000   -23.3000   150.5000   -21.4540
Employees
  484   714   1,010   1,388   2,136