EDAG ENGINEERING G.SF-,04/ CH0303692047 /
2024-09-09 8:00:57 AM | Chg. +0.0200 | Volume | Bid9:04:19 AM | Ask9:04:19 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.7200EUR | +0.21% | 0 Turnover: 0.0000 |
9.6800Bid Size: 300 | 10.0000Ask Size: 300 | 246.5 mill.EUR | 2.03% | 21.43 |
Assets
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 71.6000 | 73 | 76 | 74.5000 | 69.3000 | ||||||
Intangible Assets | 35.1000 | 31.4000 | 25.9000 | 20.7000 | 15.3000 | ||||||
Long-Term Investments | .2000 | .2000 | .2000 | .2000 | .1000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 1.9000 | 2.5000 | 9.3000 | 8.6000 | 2.7000 | ||||||
Accounts Receivable | 127.3000 | 154.1000 | 131 | 148.1000 | 92.2000 | ||||||
Cash and Cash Equivalents | 19.1000 | 13.5000 | 63.9000 | 70.6000 | 156.3000 | ||||||
Current Assets | 241.6000 | 244.5000 | 291.5000 | 299.2000 | 303.8000 | ||||||
Total Assets | 430.4000 | 442.6000 | 488 | 644.6000 | 620.1000 |
Liabilities
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 76 | 79.8000 | 71.2000 | 100.5000 | 148.4000 | ||||||
Long-term debt | 88.1000 | 3.4000 | 122.9000 | 120 | 120.8000 | ||||||
Liabilities to Banks | 117.3000 | 119.4000 | 152.2000 | 146.1000 | 126.9000 | ||||||
Provisions | 26.2000 | 26.8000 | 22.4000 | 21.8200 | 29.6100 | ||||||
Liabilities | 277.7000 | 295 | 333.7000 | 516.8000 | 518.2000 | ||||||
Share Capital | .9200 | .9200 | .9200 | .9200 | .9200 | ||||||
Total Equity | 152.8000 | 147.6000 | 154.3000 | 127.9000 | 101.8000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 430.4000 | 442.6000 | 488 | 644.6000 | 620.1000 |
Income Statement
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 714.9000 | 716.7000 | 788.3000 | 782.8000 | 653.5000 | ||||||
Depreciation (total) | 27.7000 | 28.7000 | 27.4000 | 45.9000 | 44.8000 | ||||||
Operating Result | 37.8000 | 27.6000 | 42.2000 | 20.3000 | -20.5000 | ||||||
Interest Income | -8.1000 | -6.1000 | -5.3000 | -10.6000 | -10 | ||||||
Income Before Taxes | 28.8000 | 22.1000 | 38.1000 | 10.6000 | -30.4000 | ||||||
Income Taxes | 10.7000 | 7.8000 | 12.6000 | 3.6000 | -7 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 18.1000 | 14.4000 | 25.5000 | 7 | -23.4000 |
Per Share
Cash Flow
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 51.8000 | 51.6000 | 68.9000 | 78.9000 | 150.1000 | ||||||
Cash Flow from Investing Activities | -27.3000 | -28.5000 | -21.5000 | -23.8000 | -15.5000 | ||||||
Cash Flow from Financing | -76.4000 | -27.7000 | 3.2000 | -48.5000 | -47.2000 | ||||||
Decrease / Increase in Cash | -52 | -4.6000 | 50.6000 | 6.6000 | 87.4000 | ||||||
Employees | 8,260 | 8,235 | 8,479 | 8,625 | 8,142 |