WESTAG AG INH VZO O.N./ DE0007775231 /
2024-11-11 1:21:54 PM | Chg. 0.0000 | Volume | Bid1:21:54 PM | Ask1:21:54 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
24.0000EUR | 0.00% | 540 Turnover: 12,960 |
24.0000Bid Size: 389 | 24.6000Ask Size: 0 | 129.85 mill.EUR | 3.15% | 47.67 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 63.6000 | 64.1000 | 66.4000 | 72.2000 | 73.8000 | ||||||
Intangible Assets | .8000 | .9000 | .9000 | .9000 | 1 | ||||||
Long-Term Investments | 1.3000 | 1.4000 | 1.3000 | 1.3000 | 1.2000 | ||||||
Fixed Assets | 65.6000 | 66.4000 | 68.6000 | 74.4000 | 76.1000 | ||||||
Inventories | 38.9000 | 38.3000 | 35.3000 | 34.2000 | 34.6000 | ||||||
Accounts Receivable | 28.3000 | 27.3000 | 27.3000 | 24.7000 | 26.3000 | ||||||
Cash and Cash Equivalents | 13.5000 | 15.5000 | 21.3000 | 17.3000 | 16.8000 | ||||||
Current Assets | 85 | 85.4000 | 87.7000 | 79.3000 | 79.3000 | ||||||
Total Assets | 150.6000 | 151.8000 | 157 | 156.1000 | 157.6000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 10.8000 | 9.8000 | 9.8000 | 8 | 7.6000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 2.2000 | 2.1000 | 2 | 2 | 2.2000 | ||||||
Liabilities | 43.8000 | 42.9000 | 49.9000 | 51.8000 | 51.1000 | ||||||
Share Capital | 14.6000 | 14.6000 | 14.6000 | 14.6440 | 14.6440 | ||||||
Total Equity | 106.7000 | 108.9000 | 107.1000 | 104.3000 | 106.5000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 150.6000 | 151.8000 | 157 | 156.1000 | 157.6000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 227.1000 | 227.4000 | 224.2000 | 223.1000 | 225.4000 | ||||||
Depreciation (total) | 9.3000 | 9.7000 | 10.1000 | 10 | 10.5000 | ||||||
Operating Result | 11.5000 | 10.3000 | 8.8000 | 8.6000 | 7.9000 | ||||||
Interest Income | .2000 | .4000 | .3000 | .3000 | .3000 | ||||||
Income Before Taxes | 11.8000 | 10.8000 | 9.1000 | 8.9000 | 8.2000 | ||||||
Income Taxes | 3.6000 | 3.3000 | 2.7000 | 2.5000 | 2.3000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 8.2000 | 7.5000 | 6.4000 | 6.4000 | 5.9000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 9.8000 | 17.4000 | 22.9000 | 16.6000 | 16.6000 | ||||||
Cash Flow from Investing Activities | -11 | -10.5000 | -12 | -15.4000 | -11.9000 | ||||||
Cash Flow from Financing | -5.5000 | -4.9000 | -5.2000 | -5.2000 | -5.2000 | ||||||
Decrease / Increase in Cash | -6.6000 | 2 | 5.8000 | -4 | -.5000 | ||||||
Employees | 1,282 | 1,287 | 1,284 | 1,301 | 1,304 |