2024-12-23  5:35:06 PM Chg. -2.60 Volume Bid5:41:03 PM Ask2024-12-23 Market Capitalization Dividend Y. P/E Ratio
221.20EUR -1.16% 214,289
Turnover: 47.55 mill.
-Bid Size: - -Ask Size: - 41.17 bill.EUR 1.71% 23.79

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  100.9000   109.7000   113.5000   113.4000   130.9000
Intangible Assets
  1,302   1,734.2000   1,252.6000   1,320.1000   1,326
Long-Term Investments
  7,488   9,484.2000   7,777.5000   6,569.5000   11,168.6000
Fixed Assets
  11,267.2000   14,386.9000   11,940.4000   10,883.7000   15,642
Inventories
  -   -   -   -   -
Accounts Receivable
  342.9000   554.1000   669.8000   329.4000   397.5000
Cash and Cash Equivalents
  826.1000   711.1000   1,458.1000   1,297.6000   1,322.3000
Current Assets
  204,640.9000   165,688.9000   151,904.4000   124,257.7000   146,257.1000
Total Assets
  215,908.1000   180,075.8000   163,844.8000   135,141.4000   161,899.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  221.2000   372.8000   471.2000   148.9000   195
Long-term debt
  5,885.8000   7,175.2000   5,856.6000   4,837.2000   9,985.6000
Liabilities to Banks
  208,657.2000   171,774.3000   154,954   126,122.8000   152,640.8000
Provisions
  598.1000   887.5000   531   538.7000   672
Liabilities
  212,156   176,380.7000   159,220.3000   130,182   156,935.7000
Share Capital
  193   193   193   193   190
Total Equity
  3,429.7000   3,556.1000   4,482.3000   4,841.3000   4,829.9000
Minority Interests
  322.4000   139   142.2000   118.1000   133.5000
Total liabilities equity
  215,908.1000   180,075.8000   163,844.8000   135,141.4000   161,899.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,347.8000   2,722.8000   2,557.3000   2,638.5000   2,893.9000
Depreciation (total)
  124.8000   143.7000   131   159.9000   210.5000
Operating Result
  1,006.5000   992.6000   1,108.2000   1,368.6000   1,233.2000
Interest Income
  -43.1000   -42.4000   -74.6000   -79.7000   -
Income Before Taxes
  963.4000   950.2000   1,033.6000   1,288.9000   1,156.8000
Income Taxes
  173.5000   247.4000   284.5000   391.4000   304.3000
Minority Interests Profit
  -26.2000   -35.7000   -25.5000   -21.7000   -28.2000
Net Income
  762.3000   665.5000   722.1000   874.3000   824.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.1400   3.6000   6.8100   4.6800   4.4600
Dividend per Share
  2.1000   2.2500   2.3500   2.4500   2.7000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  677.3000   10.1000   1,621.4000   1,056.2000   1,298.2000
Cash Flow from Investing Activities
  -250.4000   -1,592.3000   578.5000   181.9000   792
Cash Flow from Financing
  -441.1000   76.1000   -848.8000   -501   -832.9000
Decrease / Increase in Cash
  -14.2000   -1,506.1000   1,351.1000   737.1000   1,257.3000
Employees
  3,911   5,283   5,176   5,640   5,964