2025-01-02  5:36:07 PM Chg. 0.000 Volume Bid2025-01-02 Ask2025-01-02 Market Capitalization Dividend Y. P/E Ratio
11.700EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 56.93 mill.EUR 3.04% 16.43

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
HGB
in mill. EUR
Property and Equipment
  .0700   .0600   .5000   .7000   1.3700
Intangible Assets
  2.8000   2.6000   5.5000   6   1.0800
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   .0700   .1000   .0400   806.4800
Accounts Receivable
  2.7000   1.8000   6.6000   8   12.1800
Cash and Cash Equivalents
  2.2000   2.5000   10.8000   12.3000   12.1300
Current Assets
  5.1000   4.6000   19.5000   21   -
Total Assets
  8   7.3000   27.2000   29.1000   37.4200

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
HGB
in mill. EUR
Accounts Payable
  1.9000   -   -   -   2.1700
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   -   -   -   -
Provisions
  -   -   -   -   5.5500
Liabilities
  7.1000   4.1000   10.1000   9.4000   15.5800
Share Capital
  -   1.8750   4.9500   4.9500   -
Total Equity
  .9000   2.8000   16.8000   19.6000   20.9300
Minority Interests
  0.0000   .3000   .4000   0.0000   .9100
Total liabilities equity
  8   7.3000   27.2000   29.1000   37.4200

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
HGB
in mill. EUR
Revenues
  24.3000   24.1000   34.6000   58.3000   73.3500
Depreciation (total)
  .3000   .3000   .4000   1.5000   1.7200
Operating Result
  1.1000   1   2.5000   5.2000   6.1600
Interest Income
  -.1000   -.0700   -.0300   -.0500   -
Income Before Taxes
  1   .9000   2.4000   5.1000   -
Income Taxes
  .2000   .1000   .6000   1.7000   2.2500
Minority Interests Profit
  -.1000   -.2000   -.2000   -.4000   -.3200
Net Income
  .7000   .6000   1.7000   3   4.0900

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
HGB
in EUR
Earnings per Share
  0.3675   0.2939   0.3358   0.6899   0.7000
Dividend per Share
  0.0000   0.0000   0.1700   0.3000   0.3500

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
HGB
in mill. EUR
Cash Flow from Operating Activities
  1.6000   1.1000   2.8000   4.6000   2.4600
Cash Flow from Investing Activities
  -.0500   -.0200   -10.2000   -2.2000   -5.6800
Cash Flow from Financing
  -.3000   -.8000   10.8000   -1.6000   1.9000
Decrease / Increase in Cash
  1.2000   .3000   3.4000   .8000   -
Employees
  217   203   282   503   591