12/20/2024  5:35:11 PM Chg. -0.060 Volume Bid5:35:11 PM Ask12/20/2024 Market Capitalization Dividend Y. P/E Ratio
6.280EUR -0.95% 351,209
Turnover: 2.22 mill.
-Bid Size: - -Ask Size: - 510.84 mill.EUR 7.64% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2.2000   3   3.2000   3.1000   3.1000
Intangible Assets
  .0600   .5000   .5000   .6000   .6000
Long-Term Investments
  748.8000   916.2000   1,109.2000   1,195.6000   1,204
Fixed Assets
  752   922.8000   1,114   1,200.7000   1,224
Inventories
  -   -   -   -   -
Accounts Receivable
  1.5000   1.4000   1.4000   1.4000   2.3000
Cash and Cash Equivalents
  27.1000   75.3000   58.1000   7.8000   8.4000
Current Assets
  34.6000   83.9000   59.5000   9.2000   10.7000
Total Assets
  786.6000   1,006.8000   1,173.5000   1,209.8000   1,234.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  336.4000   398   555.1000   628.9000   619.7000
Liabilities to Banks
  352.5000   420   598.2000   651.5000   689.5000
Provisions
  4.7000   4.6000   4.6000   4.6000   4.9000
Liabilities
  380.6000   445.4000   625.3000   677.4000   721.1000
Share Capital
  62.0030   79.7180   79.7180   79.7180   79.7180
Total Equity
  406.1000   561.3000   548.2000   532.4000   513.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  786.6000   1,006.8000   1,173.5000   1,209.8000   1,234.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  52.4000   61.8000   74.1000   83.4000   85.2000
Depreciation (total)
  18.9000   22.7000   30.2000   34.8000   36.5000
Operating Result
  27.1000   31.7000   32.5000   34.4000   33.4000
Interest Income
  -13.2800   -14.2700   -14.8200   -15   -15.5000
Income Before Taxes
  13.8000   17.4000   17.7000   19.4000   17.9000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  13.8000   17.4000   17.7000   19.4000   17.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.2500   0.2600   0.2200   0.2400   0.2200
Dividend per Share
  0.4200   0.4300   0.4500   0.4600   0.4700

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  42.8000   51   59.5000   67.2000   68.3000
Cash Flow from Investing Activities
  -154.6000   -244.8000   -158.9000   -120.7000   -54
Cash Flow from Financing
  128.5000   192   128   3.2000   -9.5000
Decrease / Increase in Cash
  16.8000   -1.8000   28.6000   -50.3000   4.8000
Employees
  33   32   34   35   37