2024-12-20  5:35:11 PM Chg. -0.060 Volume Bid5:35:11 PM Ask2024-12-20 Market Capitalization Dividend Y. P/E Ratio
6.280EUR -0.95% 351,209
Turnover: 2.22 mill.
-Bid Size: - -Ask Size: - 510.84 mill.EUR 7.64% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  .1000   .2000   .2000   .1000   .2000
Intangible Assets
  0.0000   0.0000   0.0000   .0100   .0100
Long-Term Investments
  321.5000   435.2000   510.8000   595.4000   606.8000
Fixed Assets
  321.7000   435.4000   511.1000   596.3000   607.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  .4000   2.7000   .8000   .8000   1.3000
Cash and Cash Equivalents
  83.6000   18.7000   29.3000   28.2000   10.4000
Current Assets
  84.1000   26.9000   30.1000   35.4000   13.5000
Total Assets
  406.1000   462.5000   541.4000   631.7000   621.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  148.7000   222.7000   237.8000   334.9000   322.5000
Liabilities to Banks
  164.1000   229.4000   245.5000   342.4000   333.3000
Provisions
  3.1000   5.2000   4.3000   3.1200   4
Liabilities
  180.6000   247.3000   264.6000   359.9000   351.1000
Share Capital
  34.1000   34.1000   45.5000   45.5000   45.4930
Total Equity
  225.6000   215.1000   276.8000   271.4000   270.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  406.1000   462.5000   541.4000   631.7000   621.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  25   32.2000   37   45.2000   46.8000
Depreciation (total)
  8   10.5000   12.3000   16.4000   17.8000
Operating Result
  14.6000   17.1000   18.4000   20.8000   30.6000
Interest Income
  -   -8   -10.7000   -12.2600   -13.4300
Income Before Taxes
  8.3000   9.2000   7.8000   8.5000   17.1000
Income Taxes
  2.8000   1.3000   0.0000   0.0000   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  5.5000   7.9000   7.7000   8.5000   17.1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.2200   0.2300   0.2000   0.1900   0.3800
Dividend per Share
  0.3700   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .8000   24.7000   27.5000   37.4000   37
Cash Flow from Investing Activities
  -65.6000   -130.3000   -94.1000   -94.1000   -14
Cash Flow from Financing
  110.5000   40.7000   62.2000   70.8000   -40.8000
Decrease / Increase in Cash
  45.7000   -64.9000   -4.4000   -1   -17.8000
Employees
  24   28   26   27   31