20/12/2024  17:35:11 Chg. -0.060 Volume Bid17:35:11 Ask20/12/2024 Market Capitalization Dividend Y. P/E Ratio
6.280EUR -0.95% 351,209
Turnover: 2.22 mill.
-Bid Size: - -Ask Size: - 510.84 mill.EUR 7.64% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  3.2000   3.1000   3.1000   3.1000   2.9000
Intangible Assets
  .5000   .6000   .6000   .5000   .5000
Long-Term Investments
  1,109.2000   1,195.6000   1,204   1,197   1,117
Fixed Assets
  1,114   1,200.7000   1,224   1,200.8000   1,128.1000
Inventories
  -   -   -   -   -
Accounts Receivable
  1.4000   1.4000   2.3000   2.8000   3.8000
Cash and Cash Equivalents
  58.1000   7.8000   8.4000   40.5000   143.4000
Current Assets
  59.5000   9.2000   10.7000   65   157.7000
Total Assets
  1,173.5000   1,209.8000   1,234.7000   1,265.8000   1,285.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  555.1000   628.9000   619.7000   667.1000   667.4000
Liabilities to Banks
  598.2000   651.5000   689.5000   759.5000   747.7000
Provisions
  4.6000   4.6000   4.9000   4.8000   6.1000
Liabilities
  625.3000   677.4000   721.1000   791.6000   788.4000
Share Capital
  79.7180   79.7180   79.7180   80.5800   81.3430
Total Equity
  548.2000   532.4000   513.6000   474.2000   497.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,173.5000   1,209.8000   1,234.7000   1,265.8000   1,285.8000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  74.1000   83.4000   85.2000   88.2000   84.4000
Depreciation (total)
  30.2000   34.8000   36.5000   72   37.4000
Operating Result
  32.5000   34.4000   33.4000   6.2000   68.2000
Interest Income
  -14.8200   -15   -15.5000   -15.4000   -13.9000
Income Before Taxes
  17.7000   19.4000   17.9000   -9.3000   54.3000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  17.7000   19.4000   17.9000   -9.3000   54.3000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.2200   0.2400   0.2200   -0.1200   0.6700
Dividend per Share
  0.4500   0.4600   0.4700   0.4700   0.4700

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  59.5000   67.2000   68.3000   69.4000   67
Cash Flow from Investing Activities
  -158.9000   -120.7000   -54   -61.2000   92.8000
Cash Flow from Financing
  128   3.2000   -9.5000   19   -111.4000
Decrease / Increase in Cash
  28.6000   -50.3000   4.8000   27.2000   48.4000
Employees
  34   35   37   40   43