2025-01-14  5:36:04 PM Chg. +1.10 Volume Bid2025-01-14 Ask5:36:04 PM Market Capitalization Dividend Y. P/E Ratio
52.70EUR +2.13% 19,867
Turnover: 1.05 mill.
-Bid Size: - -Ask Size: - 261 mill.EUR 0.19% 133.85

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  .0400   .1000   .1000   .1000   .0650
Intangible Assets
  13.2000   28.3000   91.1000   181.9000   71.6080
Long-Term Investments
  3.7000   .5000   .5000   .3000   -
Fixed Assets
  -   -   -   -   76.3670
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   .0620
Cash and Cash Equivalents
  2.6000   4.7000   12   20.3000   14.8820
Current Assets
  3.4000   6   12.6000   21   18.6050
Total Assets
  24.1000   39.5000   108.8000   207.8000   94.9730

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  .0900   .7000   .1000   .1000   .0620
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .0400   .2000   .3000   .0200   -
Provisions
  2.8000   6.9000   23.7000   48.6000   16.3520
Liabilities
  3.6000   9.1000   28.6000   56.2000   21.6230
Share Capital
  5   5   5   5   -
Total Equity
  20.5000   30.4000   80.2000   151.7000   73.3490
Minority Interests
  -   -   -   -   -
Total liabilities equity
  24.1000   39.5000   108.8000   207.8000   94.9730

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  11.3000   6.3000   15   25.4000   8.3430
Depreciation (total)
  6.2000   -   -   -   5.1260
Operating Result
  2.4000   3.2000   13.5000   19.7000   -3.7550
Interest Income
  .0060   .0340   -.0100   -.0300   .0110
Income Before Taxes
  2.4000   3.3000   13.5000   19.7000   -
Income Taxes
  .9000   1.1000   4   6.3000   -1.2680
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  1.5000   2.2000   9.5000   13.4000   -2.4090

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.3100   0.4300   1.9000   2.6700   -0.4800
Dividend per Share
  0.0000   0.0000   -   0.1000   0.1000

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1.1000   -.4000   7.4000   8.8000   -4.8130
Cash Flow from Investing Activities
  -3.7000   2.5000   -.0400   -.4000   -.0030
Cash Flow from Financing
  0.0000   -.0100   -.0700   -.0800   -.5760
Decrease / Increase in Cash
  -4.8000   2.2000   7.3000   8.3000   -
Employees
  11   21   27   28   35