2024-11-12  5:36:10 PM Chg. +0.100 Volume Bid2024-11-12 Ask2024-11-12 Market Capitalization Dividend Y. P/E Ratio
30.900EUR +0.32% 807
Turnover: 25,242.500
-Bid Size: - -Ask Size: - 460.5 mill.EUR 9.77% 7.89

Assets

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  88   81.6000   80.2000   103.3200   141.7430
Intangible Assets
  5.9000   .7000   .7000   1.0810   1.6990
Long-Term Investments
  26.2000   26.5000   29.7000   31.5320   31.8180
Fixed Assets
  126.1000   115.5000   118.8000   -   -
Inventories
  46.6000   53.2000   64.5000   62.7810   87.9590
Accounts Receivable
  31.1000   29.4000   24.4000   41.1780   35.8920
Cash and Cash Equivalents
  11.4000   14.8000   19.8000   69.4150   85.3030
Current Assets
  107.8000   117.5000   129.2000   -   -
Total Assets
  240.1000   238.6000   252.8000   340.5930   417.3220

 

Liabilities

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   -   22.6260   22.9150
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   26.0410   62.1710
Liabilities
  103.8000   105.5000   118.7000   173.3920   216.7550
Share Capital
  14.8500   14.8500   14.8500   -   -
Total Equity
  136.3000   133.1000   134.1000   162.5850   192.0190
Minority Interests
  0.0000   0.0000   0.0000   4.6160   8.5480
Total liabilities equity
  240.1000   238.6000   252.8000   340.5930   417.3220

 

Income Statement

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  213.6000   192.3000   262.4000   382.8340   416.8150
Depreciation (total)
  17.1000   15.3000   14.7000   15.4270   19.0910
Operating Result
  13.1000   16.7000   23   60.4830   83.1380
Interest Income
  -.7000   -.8000   -.6000   -   -
Income Before Taxes
  10.3000   17.2000   23.3000   66.5950   88.2140
Income Taxes
  2.9000   4.4000   6   18.0800   23.9080
Minority Interests Profit
  -1.4000   -1.6000   -1.1000   2.4530   5.6140
Net Income
  5.9000   10.7000   15.8000   46.0620   58.4600

 

Per Share

2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.4900   0.8300   1.1400   3.0700   3.8900
Dividend per Share
  1.0000   1.0000   1.0000   2.0000   3.0000

 

Cash Flow

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  15.5000   27.5000   37.4000   97.3330   83.2920
Cash Flow from Investing Activities
  -.4000   .9000   -12.9000   -35.9210   -49.9020
Cash Flow from Financing
  -19.1000   -28.8000   -19.7000   -4.5120   -17.4840
Decrease / Increase in Cash
  -4   -.4000   4.8000   -   -
Employees
  433   477   518   607   686