ZUMTOBEL GROUP AG INH. A/ AT0000837307 /
15/11/2024 10:28:20 | Chg. -0.140 | Volume | Bid12:00:00 | Ask11:59:59 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
5.000EUR | -2.72% | 1,390 Turnover: 6,950 |
4.880Bid Size: 1,000 | 5.380Ask Size: 1,404 | 216.39 mill.EUR | 4.98% | 8.81 |
Assets
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 203.5000 | 222.2000 | 232.7000 | 284.6000 | 271.3000 | ||||||
Intangible Assets | 52.9000 | 47.8000 | 50.2000 | 46.7000 | 41.4000 | ||||||
Long-Term Investments | 1.2000 | 1 | 1 | 1.4000 | 4.6000 | ||||||
Fixed Assets | 504.9000 | 492.8000 | 507.7000 | 555.6000 | 552.1000 | ||||||
Inventories | 197 | 198.7000 | 174.8000 | 170.9000 | 158.3000 | ||||||
Accounts Receivable | 198.2000 | 157.7000 | 162.8000 | 145.9000 | 162.6000 | ||||||
Cash and Cash Equivalents | 81.4000 | 85.1000 | 37.3000 | 71.8000 | 65.2000 | ||||||
Current Assets | 514.7000 | 493.3000 | 413.3000 | 439.2000 | 425.6000 | ||||||
Total Assets | 1,019.6000 | 986.1000 | 920.9000 | 994.8000 | 977.7000 |
Liabilities
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 157.1000 | 153.8000 | 137.4000 | 115.6000 | 117.8000 | ||||||
Long-term debt | 168.3000 | 175.7000 | 126.2000 | 208.6000 | 137.1000 | ||||||
Liabilities to Banks | 172.8000 | 231.5000 | 186.1000 | 237.5000 | 164.5000 | ||||||
Provisions | 121.1000 | 132.8000 | 135.6000 | 136.5000 | 133.8000 | ||||||
Liabilities | 685.7000 | 717.9000 | 658.2000 | 714.1000 | 669.3000 | ||||||
Share Capital | 108.7500 | 108.7500 | 108.7500 | 108.7500 | 108.7500 | ||||||
Total Equity | 329.3000 | 264.5000 | 261.1000 | 277.9000 | 306.3000 | ||||||
Minority Interests | 4.7000 | 3.8000 | 1.7000 | 2.8000 | 2.1000 | ||||||
Total liabilities equity | 1,019.6000 | 986.1000 | 920.9000 | 994.8000 | 977.7000 |
Income Statement
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,303.9000 | 1,196.5000 | 1,162 | 1,131.3000 | 1,044.5000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 45.8000 | -7.3000 | 2.7000 | 35.1000 | 43.4000 | ||||||
Interest Income | -6.9000 | -6.5000 | -6.5000 | -7 | -5.5000 | ||||||
Income Before Taxes | 30.1000 | -23.7000 | -10.1000 | 22.7000 | 34 | ||||||
Income Taxes | 7.6000 | 23 | 5.2000 | 8.3000 | -11.6000 | ||||||
Minority Interests Profit | 0.0000 | .0200 | -.0200 | -1 | -.7000 | ||||||
Net Income | 25.2000 | -46.7000 | -15.3000 | 13.4000 | 44.9000 |
Per Share
Cash Flow
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 107.5000 | 49.7000 | 72.7000 | 108.2000 | 140.7000 | ||||||
Cash Flow from Investing Activities | -38.1000 | -73.6000 | -69.3000 | -54.9000 | -40.7000 | ||||||
Cash Flow from Financing | -66.7000 | 23.5000 | -57.6000 | -12.3000 | -103.4000 | ||||||
Decrease / Increase in Cash | 1.9000 | -.4000 | -54.2000 | 41 | -3.4000 | ||||||
Employees | 6,562 | 6,224 | 5,878 | 6,039 | 5,813 |