Zueblin Immobilien Holding AG/ CH0312309682 /
10/10/2024 16:04:31 | Chg. - | Volume | Bid17:17:29 | Ask17:20:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
28.00CHF | - | 10 Turnover: 280 |
-Bid Size: - | -Ask Size: - | 1.9 bill.CHF | 3.31% | 75.50 |
Assets
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .5000 | .6000 | .5000 | .4000 | .1000 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | 1.5000 | .6000 | .1000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 1,273.2000 | 1,084.8000 | 862 | 528 | 312.1000 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 6.6000 | 5.9000 | 4 | 4.1000 | .5000 | ||||||
Cash and Cash Equivalents | 51.4000 | 39.6000 | 36.6000 | 21.7000 | 2.8000 | ||||||
Current Assets | 103.6000 | 201.9000 | 279.3000 | 313.9000 | 21.1000 | ||||||
Total Assets | 1,376.8000 | 1,286.7000 | 1,141.3000 | 841.9000 | 552.8000 |
Liabilities
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2 | 3.2000 | 14 | 6.7000 | .7000 | ||||||
Long-term debt | 798.8000 | 619.4000 | 540 | 270.5000 | 129.1000 | ||||||
Liabilities to Banks | 906.1000 | 836.7000 | 762.3000 | 543.5000 | 303.2000 | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 1,000.1000 | 948.3000 | 877.3000 | 618.2000 | 526.3000 | ||||||
Share Capital | 59.7000 | 59.7000 | 59.7000 | 59.7000 | 59.7000 | ||||||
Total Equity | 312.5000 | 282 | 212 | 178.7000 | 23.9000 | ||||||
Minority Interests | 64.2000 | 56.4000 | 52 | 45 | 2.6000 | ||||||
Total liabilities equity | 1,376.8000 | 1,286.7000 | 1,141.3000 | 841.9000 | 552.8000 |
Income Statement
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 91.2000 | 73.2000 | 55 | 42.1000 | 21.6000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 56.8000 | 48.3000 | -42.5000 | -13.8000 | -22.9000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 10 | 9.7000 | -89.1000 | -62.7000 | -79.5000 | ||||||
Income Taxes | -2.7000 | -5 | -.3000 | -1.1000 | -4.7000 | ||||||
Minority Interests Profit | -8.1000 | -1.4000 | 7.9000 | 11.2000 | 41.6000 | ||||||
Net Income | -.8000 | 3.3000 | -81.5000 | -52.6000 | -170.7000 |
Per Share
Cash Flow
|
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 78.6000 | 47.6000 | 32.4000 | 1 | 12.8000 | ||||||
Cash Flow from Investing Activities | 43.8000 | -3.8000 | 76.4000 | 241.2000 | 40.9000 | ||||||
Cash Flow from Financing | -127 | -53 | -112.1000 | -257.2000 | -70.7000 | ||||||
Decrease / Increase in Cash | -8.7000 | -11.8000 | -2.9000 | -14.9000 | -17.7000 | ||||||
Employees | 27 | 26 | 29 | 24 | 15 |