20/12/2024  17:30:41 Chg. +0.400 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
33.800CHF +1.20% 5,904
Turnover: 195,960.600
30.400Bid Size: 328 34.000Ask Size: 382 2.13 bill.CHF 2.96% 84.50

Assets

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Property and Equipment
  .6000   .5000   .4000   .1000   .1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  .6000   .1000   0.0000   0.0000   0.0000
Fixed Assets
  1,084.8000   862   528   312.1000   331.5000
Inventories
  -   -   -   -   -
Accounts Receivable
  5.9000   4   4.1000   .5000   .4000
Cash and Cash Equivalents
  39.6000   36.6000   21.7000   2.8000   3.5000
Current Assets
  201.9000   279.3000   313.9000   21.1000   24.8000
Total Assets
  1,286.7000   1,141.3000   841.9000   552.8000   356.3000

 

Liabilities

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Accounts Payable
  3.2000   14   6.7000   .7000   .7000
Long-term debt
  619.4000   540   270.5000   129.1000   207
Liabilities to Banks
  836.7000   762.3000   543.5000   303.2000   210.2000
Provisions
  -   -   -   -   -
Liabilities
  948.3000   877.3000   618.2000   526.3000   266.8000
Share Capital
  59.7000   59.7000   59.7000   59.7000   74.7000
Total Equity
  282   212   178.7000   23.9000   89.5000
Minority Interests
  56.4000   52   45   2.6000   0.0000
Total liabilities equity
  1,286.7000   1,141.3000   841.9000   552.8000   356.3000

 

Income Statement

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Revenues
  73.2000   55   42.1000   21.6000   18.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  48.3000   -42.5000   -13.8000   -22.9000   18.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  9.7000   -89.1000   -62.7000   -79.5000   6.2000
Income Taxes
  -5   -.3000   -1.1000   -4.7000   1.5000
Minority Interests Profit
  -1.4000   7.9000   11.2000   41.6000   2.6000
Net Income
  3.3000   -81.5000   -52.6000   -170.7000   -16.3000

 

Per Share

2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
Earnings per Share
  0.0600   -31.0500   -20.0200   -65.0300   -5.7000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Cash Flow from Operating Activities
  47.6000   32.4000   1   12.8000   8.1000
Cash Flow from Investing Activities
  -3.8000   76.4000   241.2000   40.9000   49.4000
Cash Flow from Financing
  -53   -112.1000   -257.2000   -70.7000   -56.9000
Decrease / Increase in Cash
  -11.8000   -2.9000   -14.9000   -17.7000   .7000
Employees
  26   29   24   15   12