11/7/2024  9:05:30 AM Chg. +0.18 Volume Bid10:11:17 AM Ask10:11:17 AM Market Capitalization Dividend Y. P/E Ratio
26.22EUR +0.69% 0
Turnover: -
26.33Bid Size: 338 26.36Ask Size: 338 6.88 bill.EUR - 81.56

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  546.4000   708.4000   810.1000   959.4000   1,145.5000
Intangible Assets
  189.1000   192.8000   236   263   414.1000
Long-Term Investments
  13.7000   10.1000   11.9000   78.1000   85.2000
Fixed Assets
  -   -   -   -   2,342.3000
Inventories
  819.5000   1,098.3000   1,361.2000   1,547.4000   1,809.5000
Accounts Receivable
  395.1000   462.3000   602.5000   727.4000   913
Cash and Cash Equivalents
  995   976.5000   2,644   2,287.9000   2,024.8000
Current Assets
  2,473.5000   2,842.2000   4,934.8000   4,995.6000   5,283.8000
Total Assets
  3,233.7000   4,333.1000   6,494.8000   6,897   7,626.1000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,298.9000   1,708.3000   2,050.5000   2,437   2,934.1000
Long-term debt
  -   -   -   -   1,599.1000
Liabilities to Banks
  107.4000   131   523.3000   214.9000   -
Provisions
  .1000   3.4000   .5000   -   85.3000
Liabilities
  1,684.6000   2,649.3000   4,343.7000   4,678.2000   5,426.9000
Share Capital
  247.9000   248.7000   253.1000   258.7000   -
Total Equity
  1,549.1000   1,683.8000   2,151.3000   2,219   2,199.2000
Minority Interests
  -.1000   -.2000   -.2000   -.2000   0.0000
Total liabilities equity
  3,233.7000   4,333.1000   6,494.8000   6,897   7,626.1000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  5,387.9000   6,482.5000   7,982   10,354   10,334.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  119.2000   165.8000   367   424.7000   81
Interest Income
  -9.7000   -19   -42   -55.1000   -54.1000
Income Before Taxes
  105.6000   144.9000   318.5000   354.3000   -
Income Taxes
  54.4000   45.2000   92.4000   119.7000   22
Minority Interests Profit
  .2000   0.0000   0.0000   0.0000   0.0000
Net Income
  51.4000   99.7000   226.1000   234.5000   16.8000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.2100   0.4000   0.9000   0.9100   0.0700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  212.8000   327.2000   527.4000   616.2000   459.9000
Cash Flow from Investing Activities
  -207   -290.3000   -217.8000   -335.9000   -476.2000
Cash Flow from Financing
  -75.9000   -57.3000   1,354.1000   -639.8000   -245.9000
Decrease / Increase in Cash
  -70.1000   -20.4000   1,663.6000   -359.6000   -
Employees
  15,526   14,237   13,868   16,060   16,999