11/8/2024  8:59:32 PM Chg. -0.60 Volume Bid8:59:32 PM Ask8:59:32 PM Market Capitalization Dividend Y. P/E Ratio
137.70EUR -0.43% -
Turnover: -
137.70Bid Size: - 139.70Ask Size: - 2.21 bill.EUR 0.22% 27.59

Assets

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Property and Equipment
  33,918   30,325   36,168
Intangible Assets
  125,085   152,051   296,193
Long-Term Investments
  -   -   -
Fixed Assets
  177,784   216,370   376,739
Inventories
  137,504   164,417   124,994
Accounts Receivable
  120,234   109,247   131,686
Cash and Cash Equivalents
  89,759   33,937   199,916
Current Assets
  367,368   320,306   675,206
Total Assets
  545,152   536,676   1.05 mill.

 

Liabilities

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Accounts Payable
  156,446   155,878   148,466
Long-term debt
  87,418   80,847   172,655
Liabilities to Banks
  -   -   -
Provisions
  8,092   9,914   29,470
Liabilities
  362,773   343,352   774,999
Share Capital
  -   -   -
Total Equity
  182,378   195,845   280,479
Minority Interests
  -   -2,520   -3,532
Total liabilities equity
  545,152   536,676   1.05 mill.

 

Income Statement

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Revenues
  422,868   620,860   801,958
Depreciation (total)
  -   -   36,529
Operating Result
  5,214   31,691   51,473
Interest Income
  -852   -5,795   43,350
Income Before Taxes
  -   -   -
Income Taxes
  1,991   7,060   14,887
Minority Interests Profit
  725   -381   -197
Net Income
  2,834   18,954   79,767

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.1800   1.2000   5.0200
Dividend per Share
  -   -   0.3000

 

Cash Flow

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Cash Flow from Operating Activities
  31,595   20,036   248,315
Cash Flow from Investing Activities
  -25,685   -66,683   -168,197
Cash Flow from Financing
  -4,878   -9,121   85,841
Decrease / Increase in Cash
  -   -   -
Employees
  553   608   847