15/11/2024  21:43:25 Chg. 0.000 Volume Bid15/11/2024 Ask15/11/2024 Market Capitalization Dividend Y. P/E Ratio
18.000EUR 0.00% -
Turnover: -
18.000Bid Size: 140 18.200Ask Size: 140 22 mill.EUR - -

Assets

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Property and Equipment
  10,062.1000   8,262.8000   8,437.5000   9,026   9,519
Intangible Assets
  6,244.5000   5,978.3000   6,532.8000   6,465   6,526
Long-Term Investments
  497.6000   638.2000   506.9000   522   692
Fixed Assets
  -   -   -   -   -
Inventories
  4,872.2000   4,558.5000   4,080.4000   4,233   4,280
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,333.4000   948.1000   909.4000   1,273   1,066
Current Assets
  7,660.9000   7,427   6,994.2000   7,181   6,298
Total Assets
  25,336.8000   23,502.2000   22,915.8000   23,558   23,491

 

Liabilities

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Accounts Payable
  6,181.2000   6,266.1000   6,684.7000   6,960   6,676
Long-term debt
  3,079.3000   3,870.9000   2,777   2,199   2,855
Liabilities to Banks
  4,724.7000   4,361.6000   3,030.5000   2,803   3,187
Provisions
  700.3000   1,421.9000   1,091.8000   1,052   1,070
Liabilities
  14,204.8000   14,720.3000   13,039.7000   12,709   12,822
Share Capital
  5,064.9000   5,347   5,615   6,055   5,828
Total Equity
  11,132   8,781.9000   9,876.1000   10,849   10,669
Minority Interests
  297.8000   311.3000   350.1000   368   383
Total liabilities equity
  25,336.8000   23,502.2000   22,915.8000   23,558   23,491

 

Income Statement

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Revenues
  60,679.1000   58,085.7000   55,475   56,726   59,984
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,322.5000   1,605.2000   2,326   2,548   2,353
Interest Income
  -254.8000   -245.6000   -193.6000   -154   -126
Income Before Taxes
  3,067.7000   1,359.6000   2,132.4000   2,394   2,227
Income Taxes
  930.3000   519.5000   650.4000   718   668
Minority Interests Profit
  8.6000   1,113.1000   -59.9000   -71   -66
Net Income
  2,146   -1,234.8000   1,533.5000   1,724   2,693

 

Per Share

2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
Earnings per Share
  1.7080   -0.9770   1.1940   1.3260   2.0620
Dividend per Share
  1.3900   0.7700   0.8400   0.9300   1.0200

 

Cash Flow

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Cash Flow from Operating Activities
  3,345.1000   2,357.5000   3,122   2,930   2,948
Cash Flow from Investing Activities
  -1,333.9000   -1,266.7000   -1,431.4000   -1,510   -246
Cash Flow from Financing
  -1,610.8000   -1,474.9000   -1,729.3000   -1,060   -2,917
Decrease / Increase in Cash
  400.4000   -384.1000   -38.7000   360   -215
Employees
  190,000   205,000   202,000   202,000   196,000