-  - Chg. - Volume Bid3:00:58 AM Ask3:00:58 AM Market Capitalization Dividend Y. P/E Ratio
161.85EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 38.93 bill.EUR 1.29% 39.38

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  138   124   131   128   126
Intangible Assets
  4,651   4,592   5,172   5,550   6,113
Long-Term Investments
  108   58   32   30   40
Fixed Assets
  4,975   4,862   5,420   5,788   6,362
Inventories
  95   104   120   140   118
Accounts Receivable
  1,124   1,110   1,253   1,316   1,375
Cash and Cash Equivalents
  328   755   535   812   940
Current Assets
  1,581   2,002   1,947   2,311   2,451
Total Assets
  6,556   6,864   7,367   8,099   8,813

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  383   368   384   392   414
Long-term debt
  1,918   1,909   2,304   2,306   2,314
Liabilities to Banks
  2,410   2,726   2,429   2,592   2,870
Provisions
  313   364   372   380   507
Liabilities
  4,999   5,280   5,246   5,622   6,187
Share Capital
  36   36   36   36   36
Total Equity
  1,537   1,564   2,106   2,472   2,621
Minority Interests
  20   20   15   5   5
Total liabilities equity
  6,556   6,864   7,367   8,099   8,813

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3,603   3,565   3,660   4,208   4,297
Depreciation (total)
  192   185   192   214   -
Operating Result
  579   619   569   667   766
Interest Income
  -   -   -   -   -
Income Before Taxes
  457   490   512   542   655
Income Taxes
  -114   -137   -38   -119   -165
Minority Interests Profit
  1   -1   -1   0.0000   -1
Net Income
  322   345   473   423   489

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.0800   1.1700   1.6000   1.4400   1.6800
Dividend per Share
  0.6900   0.7000   0.7100   0.7500   0.7900

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  619   630   645   843   927
Cash Flow from Investing Activities
  -258   -279   -322   -373   -669
Cash Flow from Financing
  -401   99   -563   -383   -419
Decrease / Increase in Cash
  -68   447   -240   87   -161
Employees
  19,112   19,054   19,266   18,692   18,807