11/8/2024  8:06:55 AM Chg. -1.0000 Volume Bid8:09:08 AM Ask8:09:08 AM Market Capitalization Dividend Y. P/E Ratio
160.0000EUR -0.62% 0
Turnover: 0.0000
160.0500Bid Size: 30 160.9500Ask Size: 30 38.59 bill.EUR 1.30% 39.04

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  148   142   138   124   131
Intangible Assets
  4,584   4,729   4,651   4,592   5,172
Long-Term Investments
  136   154   108   58   32
Fixed Assets
  4,957   5,105   4,975   4,862   5,420
Inventories
  85   81   95   104   120
Accounts Receivable
  1,052   1,099   1,124   1,110   1,253
Cash and Cash Equivalents
  458   295   328   755   535
Current Assets
  1,600   1,586   1,581   2,002   1,947
Total Assets
  6,557   6,691   6,556   6,864   7,367

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  337   388   383   368   384
Long-term debt
  2,141   2,158   1,918   1,909   2,304
Liabilities to Banks
  2,518   2,504   2,410   2,726   2,429
Provisions
  277   333   313   364   372
Liabilities
  4,926   5,130   4,999   5,280   5,246
Share Capital
  36   36   36   36   36
Total Equity
  1,612   1,540   1,537   1,564   2,106
Minority Interests
  19   21   20   20   15
Total liabilities equity
  6,557   6,691   6,556   6,864   7,367

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  3,556   3,354   3,603   3,565   3,660
Depreciation (total)
  175   161   192   185   192
Operating Result
  481   436   579   619   569
Interest Income
  -   -   -   -   -
Income Before Taxes
  353   310   457   490   512
Income Taxes
  -66   -68   -114   -137   -38
Minority Interests Profit
  1   2   1   -1   -1
Net Income
  288   120   322   345   473

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.9700   0.4000   1.0800   1.1700   1.6000
Dividend per Share
  0.6700   0.6800   0.6900   0.7000   0.7100

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  546   536   619   630   645
Cash Flow from Investing Activities
  -425   -409   -258   -279   -322
Cash Flow from Financing
  -83   -279   -401   99   -563
Decrease / Increase in Cash
  38   -164   -68   447   -240
Employees
  19,030   18,721   19,112   19,054   19,266