11/8/2024  10:10:00 PM Chg. +0.01 Volume Bid10:00:05 AM Ask10:00:05 AM Market Capitalization Dividend Y. P/E Ratio
61.10USD +0.02% 508,038
Turnover: 18.68 mill.
45.01Bid Size: 1,000 64.00Ask Size: 100 1.77 bill.USD 2.08% 138.86

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  55.9310   71.5600   101.1930   127.5720   174.9450
Intangible Assets
  -   228.4400   265.7170   256.0820   404.7680
Long-Term Investments
  26.4920   27.4180   28.2970   26.8460   27.8380
Fixed Assets
  110.1290   588.3750   679.8670   693.5740   1,000.0900
Inventories
  122.5220   142.2650   195.1280   201.1260   182.9410
Accounts Receivable
  66.1840   124.5390   164.5850   158.0490   220.7980
Cash and Cash Equivalents
  85.5830   35.9450   2.3420   37.4310   292.5750
Current Assets
  280.5890   314.1370   371.9380   410.6570   713.6100
Total Assets
  390.7180   902.5120   1,051.8050   1,104.2310   1,713.7000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  44.1340   79.1940   81.0390   81.6350   132.4900
Long-term debt
  -   271.7260   291.4410   245.4020   512.6300
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  122.3590   460.8380   517.3600   472.0190   886.2340
Share Capital
  25.8880   25.8880   25.8880   25.8880   25.8880
Total Equity
  268.3590   441.6740   534.4450   632.2120   827.4660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  390.7180   902.5120   1,051.8050   1,104.2310   1,713.7000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  975.2260   1,547.1190   2,016.8290   1,985.6740   2,355.5330
Depreciation (total)
  5.7450   32.0150   19.1770   23.3170   38.1040
Operating Result
  65.7410   125.1060   160.3920   155.2670   113.7630
Interest Income
  .4570   -16.8370   -18.2460   -17.9390   -37.4610
Income Before Taxes
  66.1980   108.5990   142.6400   138.9090   77.2760
Income Taxes
  20.7020   37.2690   40.2830   27.1110   15.8340
Minority Interests Profit
  -   -   -   -   -
Net Income
  45.4960   71.3300   102.3570   111.7980   61.4420

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.6900   2.3300   3.2400   3.5500   1.8500
Dividend per Share
  0.4000   0.4000   0.4000   0.4300   0.4500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  52.7460   97.1270   83.3460   133.7500   270.4340
Cash Flow from Investing Activities
  -23.3920   -405.3850   -111.7610   -38.9360   -293.0760
Cash Flow from Financing
  -14.0100   258.6200   -5.1880   -59.7250   277.7860
Decrease / Increase in Cash
  15.3440   -49.6380   -33.6030   35.0890   255.1440
Employees
  3,050   4,060   4,700   4,500   5,505