06/11/2024  00:00:00 Chg. -3.70 Volume Bid17:29:42 Ask17:29:42 Market Capitalization Dividend Y. P/E Ratio
106.80SEK -3.35% 576,158
Turnover: 57.87 mill.
107.30Bid Size: - 107.60Ask Size: - 33.91 bill.SEK 2.86% -

Assets

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  172   163   11
Intangible Assets
  -   -   -
Long-Term Investments
  50,323   55,482   56,013
Fixed Assets
  50,673   56,412   56,815
Inventories
  -   -   -
Accounts Receivable
  46   42   32
Cash and Cash Equivalents
  315   159   346
Current Assets
  479   397   557
Total Assets
  51,152   56,809   57,372

 

Liabilities

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  205   277   344
Long-term debt
  19,698   25,820   22,955
Liabilities to Banks
  -   -   -
Provisions
  4,648   5,206   5,208
Liabilities
  29,204   38,635   34,981
Share Capital
  -   192   192
Total Equity
  21,948   23,380   22,391
Minority Interests
  -   -   -
Total liabilities equity
  -   56,809   57,372

 

Income Statement

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  3,060   3,335   3,881
Depreciation (total)
  -   -   -
Operating Result
  4,486   3,315   -
Interest Income
  -   -   -
Income Before Taxes
  -   -   -
Income Taxes
  822   623   3
Minority Interests Profit
  -   -   -
Net Income
  3,348   2,288   -27

 

Per Share

2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  10.8900   7.4400   -0.0900
Dividend per Share
  3.0000   3.1000   3.1500

 

Cash Flow

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  1,690   1,942   1,930
Cash Flow from Investing Activities
  -1,680   -3,860   -1,996
Cash Flow from Financing
  100   1,762   253
Decrease / Increase in Cash
  -   -   -
Employees
  245   251   221