-  - Chg. - Volume Bid03:00:48 Ask03:00:48 Market Capitalization Dividend Y. P/E Ratio
29.030EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 21.27 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,562   1,618   1,857   1,969   2,013
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  17,621   16,344   15,647   14,795   14,702
Inventories
  358   383   389   416   443
Accounts Receivable
  390   396   337   309   450
Cash and Cash Equivalents
  676   824   334   139   495
Current Assets
  1,622   1,715   1,602   1,611   1,609
Total Assets
  19,243   18,059   17,249   16,406   16,311

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  233   249   222   246   204
Long-term debt
  6,840   6,232   5,419   6,147   5,325
Liabilities to Banks
  -   -   -   -   -
Provisions
  691   645   533   536   620
Liabilities
  10,063   9,160   8,203   8,229   7,580
Share Capital
  936   944   933   932   934
Total Equity
  9,180   8,899   9,046   8,177   8,731
Minority Interests
  -   -   -   -   -
Total liabilities equity
  19,243   18,059   17,249   16,406   16,311

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,365   7,196   7,476   6,554   7,532
Depreciation (total)
  -   -   -   -   -
Operating Result
  870   1,131   1,394   651   1,710
Interest Income
  -388   -354   -315   -348   -438
Income Before Taxes
  504   716   807   -213   982
Income Taxes
  -89   -134   -59   137   -185
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,005   582   748   -76   797

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.4000   0.7700   0.9900   -0.1000   1.0700
Dividend per Share
  1.2400   1.2500   1.3200   1.3600   0.5100

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  735   1,201   1,112   966   1,529
Cash Flow from Investing Activities
  2,559   367   -440   187   185
Cash Flow from Financing
  -3,630   -1,420   -1,162   -1,348   -1,358
Decrease / Increase in Cash
  -336   148   -490   -195   356
Employees
  10,400   9,300   9,300   9,400   9,372