15/11/2024  08:16:02 Chg. +0.300 Volume Bid21:34:54 Ask21:34:54 Market Capitalization Dividend Y. P/E Ratio
8.080EUR +3.86% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 161.22 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  35.4000   34.5000   55.5000   53.2000   44.6000
Intangible Assets
  11.9000   14.1000   18.9000   23.3000   19.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   82.3000   67
Inventories
  23.4000   30.2000   54.9000   45.2000   28.1000
Accounts Receivable
  -   -   -   12.6000   12.1000
Cash and Cash Equivalents
  73.2000   104.9000   97.4000   76   81.5000
Current Assets
  113.9000   169   190.1000   146   136.4000
Total Assets
  165.4000   229   277.4000   228.3000   203.4000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   -   34.1000   35.9000
Long-term debt
  -   3.7000   10.3000   6.1000   6
Liabilities to Banks
  0.0000   3.7000   10.3000   -   -
Provisions
  9.7000   12.9000   14.3000   5   6.7000
Liabilities
  91.1000   120.3000   158.1000   138.3000   128.4000
Share Capital
  20.7000   20.8000   20.9000   -   -
Total Equity
  74.4000   108.7000   119.3000   90.1000   36.7000
Minority Interests
  -2.8000   -2.8000   0.0000   -   -
Total liabilities equity
  165.4000   229   277.4000   228.3000   203.4000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  267.3000   432.9000   522.5000   430.8000   428.6000
Depreciation (total)
  -   -   -   7.4000   8.2000
Operating Result
  -34.2000   31.4000   21.1000   -27.4000   -8.4000
Interest Income
  -3.4000   -3   -1.5000   -2   -.8000
Income Before Taxes
  -38   27.8000   19   -   -
Income Taxes
  1   -1.9000   7   2.1000   3.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -39   29.8000   12   -32.4000   -12.4000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -1.9000   1.4900   0.5800   -1.5800   -0.6100
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -13.3000   47.5000   18.7000   -7.5000   33.3000
Cash Flow from Investing Activities
  -8.8000   -8   -16   -11.4000   -3.8000
Cash Flow from Financing
  -27.3000   -7.3000   -9.7000   -2.7000   -23.9000
Decrease / Increase in Cash
  -49.4000   32.2000   -7   -   -
Employees
  1,290   1,671   2,312   1,729   1,614