14/11/2024  22:59:56 Chg. +0.132 Volume Bid22:59:56 Ask22:59:56 Market Capitalization Dividend Y. P/E Ratio
19.052EUR +0.70% -
Turnover: -
19.052Bid Size: - 20.330Ask Size: - 69.88 bill.EUR - -

Assets

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Property and Equipment
  1,158   1,137   1,174   1,452   1,592
Intangible Assets
  11,779   12,134   12,341   12,606   11,574
Long-Term Investments
  70,180   107,228   643,620   703,680   755,841
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  360,520   375,449   11,210   7,424   9,583
Cash and Cash Equivalents
  16,258   12,523   11,699   25,760   14,770
Current Assets
  -   -   -   -   -
Total Assets
  670,228   674,965   696,603   770,842   812,156

 

Liabilities

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  618,247   619,209   649,122   721,505   758,241
Share Capital
  25,456   26,355   27,021   26,943   29,280
Total Equity
  41,826   44,249   46,618   48,456   53,098
Minority Interests
  1,982   1,970   863   881   817
Total liabilities equity
  670,228   674,965   696,603   770,842   812,156

 

Income Statement

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,514   8,862   5,042   10,740   11,416
Interest Income
  11,996   12,502   6,573   13,542   14,267
Income Before Taxes
  8,514   8,862   5,042   10,740   11,416
Income Taxes
  1,455   2,826   1,491   3,115   3,348
Minority Interests Profit
  -68   -66   -39   -64   -56
Net Income
  6,991   5,970   3,512   7,561   8,012

 

Per Share

2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
Earnings per Share
  2.3300   1.9580   2.2040   2.4370   2.5630
Dividend per Share
  1.5600   1.6600   1.9400   1.8200   1.8700

 

Cash Flow

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Cash Flow from Operating Activities
  -12,014   18,484   25,580   28,371   -541
Cash Flow from Investing Activities
  -21,998   -27,688   -7,794   -14,581   -18,715
Cash Flow from Financing
  44,809   5,935   -20,285   -966   5,513
Decrease / Increase in Cash
  10,797   -3,269   -2,499   1,237   -13,743
Employees
  37,806   35,675   35,597   33,586   32,620