WENDEL/ FR0000121204 /
| 13/11/2024 12:59:21 | Chg. +0.50 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 91.55EUR | +0.55% | 608 Turnover: 56,022.25 |
-Bid Size: - | -Ask Size: - | 3.98 bill.EUR | 4.35% | 28.10 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,291.3000 | 1,109 | 1,520.4000 | 1,566.5000 | 1,015.4000 | ||||||
| Intangible Assets | 1,769 | 1,692.3000 | 1,536.4000 | 1,710.6000 | 1,577.6000 | ||||||
| Long-Term Investments | 480.4000 | 320.8000 | - | - | 48.7000 | ||||||
| Fixed Assets | 8,717.5000 | 7,573.4000 | 8,136 | 8,171.5000 | 7,798.4000 | ||||||
| Inventories | 465.6000 | 416.4000 | 480.7000 | 514.2000 | 193.3000 | ||||||
| Accounts Receivable | 1,697.4000 | 1,375.3000 | 1,519.5000 | 1,606.9000 | 1,585.3000 | ||||||
| Cash and Cash Equivalents | 2,624.7000 | 2,900.3000 | 2,231.8000 | 3,264.6000 | 2,402.8000 | ||||||
| Current Assets | 5,803.3000 | 5,624.6000 | 5,213.1000 | 6,122.9000 | 4,924 | ||||||
| Total Assets | 14,576.1000 | 13,206.3000 | 14,183.1000 | 14,378 | 15,052.7000 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 937 | 862 | 1,012.1000 | 1,074.4000 | 657.5000 | ||||||
| Long-term debt | 5,896.7000 | 5,312.9000 | 5,615.4000 | 5,020.4000 | 5,518.7000 | ||||||
| Liabilities to Banks | 6,524.1000 | 5,959.7000 | - | - | - | ||||||
| Provisions | 878 | 856.2000 | 724.6000 | 706.4000 | 615.6000 | ||||||
| Liabilities | 10,760.3000 | 9,918.8000 | 14,183.1000 | 14,378 | 8,993.9000 | ||||||
| Share Capital | 178.7000 | 178.9000 | - | - | - | ||||||
| Total Equity | 2,423.1000 | 2,003.7000 | 2,601.4000 | 2,788.6000 | 2,676.4000 | ||||||
| Minority Interests | 1,392.5000 | 1,283.8000 | 1,587.5000 | 1,847.7000 | 2,155.2000 | ||||||
| Total liabilities equity | 14,576.1000 | 13,206.3000 | 14,183.1000 | 14,378 | 15,052.7000 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 8,562.2000 | 7,459.2000 | 7,503.9000 | 6,745.9000 | 7,127.6000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 623.6000 | 300.3000 | 807.6000 | 1,022 | 867.4000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | -286.6000 | -240 | 651.2000 | - | - | ||||||
| Income Taxes | 308 | 110.2000 | 232 | 272.1000 | 250.9000 | ||||||
| Minority Interests Profit | -225.8000 | -33.1000 | -329.5000 | 365.7000 | 388.5000 | ||||||
| Net Income | 399.8000 | -264.1000 | 1,046.9000 | 656.3000 | 142.4000 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,424.5000 | 1,398.6000 | 1,423.7000 | 1,493.3000 | 1,411.4000 | ||||||
| Cash Flow from Investing Activities | 406.3000 | -20.2000 | -751 | 617.5000 | -1,703.4000 | ||||||
| Cash Flow from Financing | -2,031.6000 | -879.1000 | -1,089 | -803 | -189.6000 | ||||||
| Decrease / Increase in Cash | -474.2000 | 259.5000 | - | - | - | ||||||
| Employees | 130,621 | 88,344 | - | - | - | ||||||
