Wendel SE/ FR0000121204 /
| 14.10.2024 14:02:53 | Diff. - | Volumen | Geld19.07.2024 | Brief19.07.2024 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 92,30EUR | - | 37 Umsatz: 3.414,25 |
-Geld Vol: - | -Brief Vol: - | 3,95 Mrd.EUR | 4,39% | 27,89 |
Aktiva
| 2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 1.556 | 1.359,5000 | 1.415,8000 | 1.592,7000 | 1.635,9000 | ||||||
| Immaterielle Vermögensgegenstände | 1.459,3000 | 1.229 | 1.254,9000 | 2.705,3000 | 2.238,8000 | ||||||
| Finanzanlagen | 114,6000 | 215,9000 | 224,2000 | 469,6000 | 385,5000 | ||||||
| Anlagevermögen | 10.646 | 9.840,3000 | 9.331,6000 | 13.030,8000 | 10.544,2000 | ||||||
| Vorräte | 366,7000 | 259,2000 | 224,9000 | 485,8000 | 508,5000 | ||||||
| Forderungen | 1.412,8000 | 1.433,7000 | 1.524,5000 | 2.044 | 1.899 | ||||||
| Liquide Mitteln | 845,9000 | 758 | 1.192,6000 | 1.188,6000 | 2.561,3000 | ||||||
| Umlaufvermögen | 3.373,4000 | 3.079,4000 | 3.675,9000 | 4.477,3000 | 5.765 | ||||||
| Aktiva, gesamt | 14.030 | 13.725,1000 | 13.010 | 18.478,9000 | 16.311,2000 | ||||||
Passiva
| 2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 579,3000 | 549,2000 | 572,5000 | 785 | 850,2000 | ||||||
| Langfristige Schulden | 7.483,1000 | 6.751,3000 | 6.187,7000 | 8.660,9000 | 7.577,7000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 8.034,4000 | 7.845,2000 | 7.082 | 9.571,2000 | 8.944,9000 | ||||||
| Rückstellungen | 899,8000 | 749,6000 | 810 | 1.311,4000 | 1.209,3000 | ||||||
| Verbindlichkeiten | 10.737,7000 | 10.667,6000 | 9.917,6000 | 14.524,3000 | 13.014 | ||||||
| Gezeichnetes Kapital | 198,2000 | 194,5000 | 191,2000 | 192 | 188,4000 | ||||||
| Eigenkapital | 2.674,4000 | 2.535,5000 | 2.463,5000 | 2.982 | 2.257,7000 | ||||||
| Minderheitenanteile | 617,9000 | 522,1000 | 628,9000 | 972,5000 | 1.039,4000 | ||||||
| Passiva, gesamt | 14.030 | 13.725,1000 | 13.010 | 18.478,9000 | 16.311,2000 | ||||||
Gewinn- und Verlustrechnung
| 2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 6.702 | 6.431,8000 | 5.914,2000 | 7.876,7000 | 8.283,6000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 559,5000 | 674,8000 | 524,1000 | 565,7000 | 724,8000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | -226,1000 | 667,9000 | 18,8000 | 220,9000 | -239,2000 | ||||||
| Ertragsteuern | -144,3000 | -189,6000 | -189,1000 | -211 | 0.0000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -115,9000 | -156,3000 | -178,2000 | -170,7000 | -225,7000 | ||||||
| Konzernjahresüberschuss | 221,1000 | 333,7000 | 19,6000 | -146,2000 | -366,8000 | ||||||
Pro Aktie
Cash Flow
| 2012 IFRS in Mio. EUR |
2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 1.057,1000 | 1.115,8000 | 1.089,2000 | 1.435,2000 | 1.335,6000 | ||||||
| Cash Flow aus Investitionstätigkeit | 342,9000 | -152,1000 | 691,1000 | -1.923,4000 | 1.004,7000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -1.241,5000 | -816,6000 | -1.152,8000 | 784,7000 | -734,8000 | ||||||
| Veränderung der liquiden Mittel | -93,9000 | -84,9000 | 428,3000 | 30,1000 | 1.338,8000 | ||||||
| Anzahl der Mitarbeiter | 70.725 | 71.985 | 73.015 | 146.915 | 86.240 | ||||||
