04/11/2024  17:13:26 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.0500USD - 2,200
Turnover: 59,030
-Bid Size: - -Ask Size: - 7.12 bill.USD - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  374   398.7000   435   388.3000   402
Intangible Assets
  1,454.1000   1,614.5000   1,638.3000   1,411.6000   1,628.8000
Long-Term Investments
  12.8000   28.2000   37.2000   41.9000   40.5000
Fixed Assets
  1,871.3000   2,058.6000   2,159.7000   1,892.5000   2,162.4000
Inventories
  512.7000   485   551.3000   478.7000   551.6000
Accounts Receivable
  478.2000   497.1000   625   444.7000   481.8000
Cash and Cash Equivalents
  391.1000   79.1000   178.7000   184   258.6000
Current Assets
  1,411.4000   1,102.9000   1,402.6000   1,179.2000   1,361.3000
Total Assets
  3,282.7000   3,161.5000   3,562.3000   3,071.7000   3,523.7000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  485.8000   476.8000   581.4000   459.6000   548.1000
Long-term debt
  1,014.6000   799.6000   873.3000   813.4000   949.1000
Liabilities to Banks
  1,080   826.1000   1,039.4000   1,009   1,093.1000
Provisions
  232.1000   220.1000   275   232.3000   243.9000
Liabilities
  1,972.4000   1,674.8000   2,080.1000   1,873.9000   2,140.1000
Share Capital
  26.7000   26.7000   26.8000   26.8000   27.3000
Total Equity
  1,307.1000   1,482.2000   1,475.4000   1,191.6000   1,375.1000
Minority Interests
  3.2000   4.5000   6.8000   6.2000   8.5000
Total liabilities equity
  3,282.7000   3,161.5000   3,562.3000   3,071.7000   3,523.7000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  2,538.3000   2,429.8000   2,438.2000   1,917.7000   1,844.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  469.1000   490.3000   192.5000   -158.3000   90.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  424   431.2000   149.1000   -199.8000   42.8000
Income Taxes
  -111.6000   -95.5000   -74.4000   20.8000   -4.6000
Minority Interests Profit
  -.3000   -.8000   -1.6000   .3000   .1000
Net Income
  315.4000   334.9000   73.1000   -178.7000   38.3000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  1.4900   1.5700   0.3400   -0.8400   0.1780
Dividend per Share
  0.3800   0.4200   0.4400   0.4400   0.4400

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  286.2000   389.9000   306   310.1000   216
Cash Flow from Investing Activities
  -206.2000   -303.9000   -226.8000   -87.9000   7.9000
Cash Flow from Financing
  204.4000   -393.3000   18   -188   -191.7000
Decrease / Increase in Cash
  284.4000   -307.3000   97.2000   34.2000   32.2000
Employees
  13,245   13,750   15,288   14,838   13,206