04/11/2024  17:13:26 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.0500USD - 2,200
Turnover: 59,030
-Bid Size: - -Ask Size: - 7.12 bill.USD - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  427.1000   571.2000   449.5000   415.9000   462.2000
Intangible Assets
  2,166.6000   1,573   1,262.7000   1,308.4000   1,409.9000
Long-Term Investments
  36.6000   36.6000   15   12.3000   15.1000
Fixed Assets
  2,746.2000   2,323.5000   1,866.8000   1,870.1000   2,106.5000
Inventories
  692.7000   642.9000   443.6000   516.5000   679.1000
Accounts Receivable
  597.7000   557.9000   420.2000   505.7000   528.9000
Cash and Cash Equivalents
  263   273.8000   351.7000   564.4000   691.2000
Current Assets
  1,998.6000   1,528.7000   1,688.5000   1,626.7000   1,949.4000
Total Assets
  4,744.8000   3,852.2000   3,555.3000   3,496.8000   4,055.9000

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  629.9000   589.6000   413.9000   491.1000   623.5000
Long-term debt
  741.1000   896.5000   1,332.6000   812.8000   1,082.1000
Liabilities to Banks
  1,403.6000   1,430.6000   1,359.1000   -   -
Provisions
  212.4000   132.5000   126.7000   146.1000   149.6000
Liabilities
  2,595.9000   2,338.8000   2,237.6000   2,042.3000   2,318
Share Capital
  32.5000   32.5000   32.5000   -   -
Total Equity
  2,143.6000   1,512   1,306.4000   1,443.5000   1,726.5000
Minority Interests
  5.3000   1.4000   11.3000   11   11.4000
Total liabilities equity
  4,744.8000   3,852.2000   3,555.3000   3,496.8000   4,055.9000

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  2,449.9000   2,661.9000   1,964.7000   1,933.6000   2,472.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  124.1000   -322.2000   234.3000   256.6000   307.5000
Interest Income
  -   -   -   -47.1000   -47.3000
Income Before Taxes
  86.1000   -371.8000   184.3000   209.5000   260.2000
Income Taxes
  -32.7000   18.4000   -45.7000   54.4000   47.6000
Minority Interests Profit
  .4000   .5000   .2000   -.5000   -.4000
Net Income
  18   -379.4000   -149.4000   258.5000   213.4000

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.0740   -1.4640   -0.5760   0.9970   0.8250
Dividend per Share
  0.4620   0.0000   0.0000   0.2380   0.3280

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  217.9000   263.5000   273.4000   156.1000   320.8000
Cash Flow from Investing Activities
  -509.9000   146.5000   -70.8000   195.2000   -68.3000
Cash Flow from Financing
  288.5000   -394.6000   -85.4000   -217.3000   -303.8000
Decrease / Increase in Cash
  -3.5000   15.4000   117.2000   -   -
Employees
  14,526   14,343   13,070   13,335   14,123