11/14/2024  5:36:55 PM Chg. +0.046 Volume Bid3:02:06 AM Ask3:02:06 AM Market Capitalization Dividend Y. P/E Ratio
2.716EUR +1.72% 1.26 mill.
Turnover: 3.4 mill.
2.652Bid Size: 1,000 2.724Ask Size: 8,000 2.76 bill.EUR 2.61% 20.89

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  381.6000   298.8000   199.9000   567.9000   594.4000
Intangible Assets
  51.7000   34   46   160   193.8000
Long-Term Investments
  9.8000   16.3000   61.8000   89.1000   67.8000
Fixed Assets
  1,032.6000   614.1000   530.5000   1,059.9000   1,051.3000
Inventories
  93.9000   95.4000   83.5000   262.7000   268.1000
Accounts Receivable
  793   809.2000   926.5000   1,680.3000   1,560.7000
Cash and Cash Equivalents
  678.4000   1,243.1000   813.3000   1,030.9000   1,410.8000
Current Assets
  2,946   3,721.5000   3,440   5,265.6000   6,103.3000
Total Assets
  4,547   4,643.1000   3,976.2000   6,669.6000   7,302.2000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  680.5000   731.5000   676.1000   1,426.7000   1,630.4000
Long-term debt
  65.1000   138.5000   115.1000   850.5000   1,141.8000
Liabilities to Banks
  690.6000   373.7000   340.3000   1,098   1,680.6000
Provisions
  162.5000   144.8000   142   177.9000   162.3000
Liabilities
  3,284.5000   2,837.3000   2,577.2000   5,483.2000   6,085.4000
Share Capital
  718.4000   718.4000   718.4000   544.7000   544.7000
Total Equity
  1,255.6000   1,801   1,384.7000   1,109.9000   1,116
Minority Interests
  6.9000   4.9000   14.3000   76.5000   100.9000
Total liabilities equity
  4,547   4,643.1000   3,976.2000   6,669.6000   7,302.2000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  2,107.9000   2,281   2,323.3000   4,194.1000   4,738.9000
Depreciation (total)
  58.3000   107.1000   103.2000   179.8000   236.6000
Operating Result
  225.9000   -25.5000   157.9000   258.4000   272.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  149.6000   -54.8000   161.2000   125.3000   183.4000
Income Taxes
  -40.2000   -59.2000   -53.8000   -39.6000   -84.6000
Minority Interests Profit
  -2.4000   -.3000   -.3000   -9.3000   -21.6000
Net Income
  177.4000   602.7000   187.7000   93.8000   60.6000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.4400   1.4900   0.4600   0.2000   0.1200
Dividend per Share
  0.0900   1.4900   0.0000   0.0400   0.0400

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -254.7000   -36.9000   -237.7000   143.4000   425.9000
Cash Flow from Investing Activities
  -153.4000   -71.2000   -41.2000   -379.8000   -278.8000
Cash Flow from Financing
  4   671.3000   -824.6000   63.2000   89.8000
Decrease / Increase in Cash
  -164.8000   583.2000   -439.7000   2.3000   291.9000
Employees
  12,376   11,399   9,047   34,137   30,598